Budget & Staffing Plan
BUDGET PLAN
|
ITEMS |
AMOUNT ($) |
JUSTIFICATION |
|
|
|
|
|
PERSONNEL |
|
|
|
Full time staff |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICA/Employee-related Expenses @ 38% |
|
|
|
Sub Total |
|
|
|
Part-time staff |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total |
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
Rent |
|
|
|
Utilities |
|
|
|
Telephone |
|
|
|
Postage |
|
|
|
Printing |
|
|
|
Office Supplies |
|
|
|
Equipment |
|
|
|
Maintenance |
|
|
|
Travel |
|
|
|
Other |
|
|
|
Sub Total |
|
|
|
TOTAL |
|
|