Budget.xlsx
Sheet1
| | WENDY REINA |
| | BUDGET |
| | as for 4/april /2022 |
| particulars | budget |
| Income |
| income from salary | 50,000.00 |
| income from rent | 15,000.00 |
| income from stocke | 3,000.00 |
| incentives | 4,000.00 |
| other sources | 2,000.00 |
| total income | 74,000.00 | 74,000.00 |
| Expenditure |
| fixed expences |
| house rent | 11,000.00 |
| groceries | 7,500 |
| gas | 2,500.00 |
| water and sewage | 1,000.00 |
| SATELITE TV | 2,000.00 |
| INTERNET | 2,000.00 |
| medical and insurance | 2,500.00 |
| charity | 2,500.00 |
| | 31,000.00 | 31,000.00 |
| variable expences |
| transport | 3,000.00 |
| entertaiment | 2,500.00 |
| repairs | 2,500.00 |
| phone | 2,000.00 |
| electrictity | 1,500.00 |
| | 11,500.00 | 11,500.00 |
| saving |
| emergency fund | 5,000.00 |
| car replacement | 10,500.00 |
| investment | 10,000.00 |
| educataion fund | 6,000.00 |
| | 31,500.00 | 31,500.00 |
| | | 0 |
wreina503
