Book1.xlsx
Sheet1
| | | | Services | Little | Big | Cost to Client | Cost to Client |
| | | | Airport Transfer | Y | Y | 100 | 100 |
| | | | SIN Appointment | N | Y | 50 | 50 |
| | | | 1 Meal for 7 Days | Y | Y | 84 | 0 |
| | | | General Support | FOC | FOC | 0 | 0 |
| | | | 1 Meal for 15 days | N | Y | | 165 |
| | | | GIC Activation | N | Y | 0 | 50 |
| | | | SIM Card | N | Y | 0 | 50 |
| | | | Accomodation | Y | Y | 200 | 200 |
| | | | Price | 475 | 600 |
| | | | | Package details | Cost to company | | | | | fixed cost | Monthy | | variable cost |
| | | | | Little | 90 cad | | | | | Remote Location | 625 | | Stationery | 50 |
| | | | | Bigger | 145 cad | | | | | salary | 11200 | | Advertmnt | 250 |
| | | | | | | | | | | | | | misc | 200 |
| | | | | | | | | | | | | | domain name registraiton | 70 |
| | | | | | | | | | | | | | web hosting | 50 |
| | | | | | | | | | | | |
Sheet2
| | | | | | 1st year | 2nd Year | 3rd Year |
| | | | | May |
| | | | | Sep |
| | | | | Jan |
sanabin
