Finance homework 1

BEA3008

UNIVERSITY OF EXETER

BUSINESS SCHOOL

May 2018

FINANCE FOR MANAGERS

Module Convenor: Aurel Kucani

Duration: TWO HOURS

Answer TWO questions from SECTION A

AND

Answer TWO questions from SECTION B

100 marks in total available on this paper (which will be scaled to represent 80% of overall module marks)

Section A: Each question carries 25 marks. You have a free choice of two from three questions. Section B: Each question carries 25 marks. You have a free choice of two from three questions. Commence each question on a new sheet of paper. You should explain any symbols you use and show clear workings.

Materials to be supplied: Formula sheet and present value tables are attached. Materials to be supplied on request: None Approved calculators permitted. This is a closed note examination.

2 BEA3008 Turn over

SECTION A

(Answer TWO questions only)

QUESTION A1

a) Shares in Landau plc are traded on the stock market, and are currently valued at £5 per share. The expected annually compounded annual risk-free rate of interest is 8%. i. Assuming that the share price of Landau plc will either fall in value by 20% or rise in

value by 50% each year, calculate the value, according to the binomial option pricing model, of a European call option which entitles its holder to buy one share in Landau plc for £8 in three years’ time (rounded to two decimal places).

(9 marks)

ii. Making the same assumptions as in part (i) above, what is the value, according to the binomial option pricing model, of a put option which entitles its holder to sell one share in Landau plc for £8 in three years’ time (rounded to two decimal places)?

(3 marks)

b) Define risk and distinguish between systematic and unsystematic risk. Explain why the standard deviation of a portfolio is usually smaller than the standard deviations of the assets that comprise the portfolio.

(13 marks)

[25 marks in total]

3 BEA3008 Turn over

QUESTION A2

Given the following information in a particular economy:

Alternative states of the world (all equally likely)

Market Return

Return on security A

Return on security B

Risk free return

One -0.01 -0.14 -0.07 0.03

Two 0.04 0.15 0.03 0.03

Three 0.12 0.20 0.16 0.03

(a) Deduce the equation for the Capital Market Line (CML) in this economy; (4 marks)

(b) Plot the CML deduced in part (a);

(2 marks) (c) Find whether security B lies on the CML and explain what it means if security B is

not on the CML; (5 marks)

(d) Deduce the equation for the Security Market Line (SML);

(2 marks) (e) Calculate the beta for security A;

(4 marks) (f) Find whether security A lies on the SML and explain what it means if security A is

not on the SML (use appropriate, well-labelled diagrams to illustrate your answer);

(6 marks) (g) What is the beta for a portfolio split equally between the market portfolio and the

risk- free asset?

(2 marks)

[25 marks in total]

4 BEA3008 Turn over

QUESTION A3

a) Mira Plc exists in a world without personal or corporate taxes. The firm is financed by way of 400,000 equity shares of £1 each nominal value and £120,000 (nominal value) 5% redeemable debt. The shares have a current market value of £1.80 per share cum dividend, with a dividend of 30 pence per share about to be paid. Total dividends on the shares over the past four years have been £56,000, £72,000, £89,000 and £104,000, and the total dividend about to be paid is £120,000. The market value of the firm’s debt is currently £75 per nominal £100. Debt interest for the year is about to be paid, and a premium of 1% is payable on redemption of the debt in four years’ time. Calculate: i. Cost of equity

(3 marks) ii. Cost of debt

(7 marks) iii. Weighted average cost of capital

(5 marks)

b) Era Ltd has an estimated requirement in 2018 for 10,000 units of stock from their supplier to meet customer demand. Era’s estimated annual carrying cost per unit of stock is £4, and its estimated cost of placing and receiving each stock order is £60. Era is willing to face stock-outs and the cost of such is estimated to be £6 per unit of average stock-out. If Era attempts to minimise overall inventory-related costs, what will be the company’s total inventory-related costs for 2018?

(5 marks)

c) Brisk plc is considering liberalisation of its credit policy. In particular, it is prepared to

increase average accounts receivable from £7,000 to £17,000. This would lead to an increase in units sold of 4,000 units, where current contribution margin is £2/unit. The credit collection expenses are expected to increase as a result by £2,900 per annum, and bad debt losses by £1,800 per annum. Green plc would have to finance increased investment required by issuing equity capital, and the current cost of equity capital is 19% per annum. Should the company change to the credit policy under consideration?

(5 marks)

[25 marks in total]

5 BEA3008 End of question paper

SECTION B

(Answer TWO questions only)

QUESTION B1

Critically compare and contrast the following investment appraisal techniques: net present value, internal rate of return, and payback period.

[25 marks in total]

QUESTION B2

Critically discuss why companies pay dividends, particularly in light of the tax costs to shareholders of receiving dividends when the marginal rate of income tax exceeds the marginal rate of capital gains tax. (You should pay particular attention to practical issues, clientele effect, signalling theory, bird-in-hand argument, agency theory and nature of the firm).

[25 marks in total]

QUESTION B3

a) Critically explain the Modigliani and Miller (1958, 1963) approaches to capital structure.

(17 marks)

b) Explain the Random Walk Hypothesis and discuss its practical implications for investors.

(8 marks)

[25 marks in total]

END OF PAPER

FORMULAE SHEET AND TABLES FOLLOW

6 BEA3008

FORMULAE SHEET

IRR ≈ R1 + NPV 1 x (R2 – R1)

(NPV1 – NPV2)

��������� � � �� ��

� 365 � ��������� ������

������� ������ ��� ����� � ��

� 365 � ������� ������ ��� ������

������� � � ��� ����� ����� �

� 365 � ������� � � ��� ������

Cash Cycle = Inventor Period + Accounts Receivable Period – Accounts Payable Period

� �! " � #$�%�$& ' #(�%�(& ) � �!" � *! ( � #$

(*$ ( ' 2#$#(*$,( ' #(

(*( (

�-�! . � �/ ' -�-�0. 1 �/ .

*0 *! ))(()( fmf rrEjrrjE −+= β

� �2 34 ' 3�

(-1 1 �. 637 ' 3�-1 1 �. ( 367 ' -1 1 �.

2 64 �2

8� � 9: � ' -1 1 �; .96 <

� ' < 8� � = -1 1 �;

< < ' �

.

TABLES FOLLOW

( )∑ −== =

N

n ininii RERPRVar

1 ,

22 )()( σ

)()( RVarRStd iii == σ [ ]))())(((),( ,,

1

RERRERPRRCov jnjini N

n nji −−= ∑

=

RPRE ni N

n ni ,

1 )( ∑=

=

Table 1: Present value of 1 unit received n periods in the future with an assumed appropriate constant discount rate of r per period

r n

1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 7 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 8 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 9 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 12 0.887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065 16 0.853 0.728 0.623 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045 18 0.836 0.700 0.587 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038 19 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 20 0.820 0.673 0.554 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 21 0.811 0.660 0.538 0.439 0.359 0.294 0.242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 22 0.803 0.647 0.522 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 23 0.795 0.634 0.507 0.406 0.326 0.262 0.211 0.170 0.138 0.112 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015 24 0.788 0.622 0.492 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 25 0.780 0.610 0.478 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 0.010 26 0.772 0.598 0.464 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 27 0.764 0.586 0.450 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.018 0.014 0.011 0.009 0.007 28 0.757 0.574 0.437 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.012 0.010 0.008 0.006 29 0.749 0.563 0.424 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0.048 0.037 0.029 0.022 0.017 0.014 0.011 0.008 0.006 0.005 30 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.026 0.020 0.015 0.012 0.009 0.007 0.005 0.004

7 BEA3008 Turn Over

8

Table 2: Present value of an annuity of 1 unit received at the end of each of the next n periods with an assumed appropriate constant discount rate of r per period

r n

1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 2 1.970 1.942 1.913 1.886 1.859 1.833 1.808 1.783 1.759 1.736 1.713 1.690 1.668 1.647 1.626 1.605 1.585 1.566 1.547 1.528 3 2.941 2.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2.106 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.102 3.037 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589 5 4.853 4.713 4.580 4.452 4.329 4.212 4.100 3.993 3.890 3.791 3.696 3.605 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 6 5.795 5.601 5.417 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 7 6.728 6.472 6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.868 4.712 4.564 4.423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 8 7.652 7.325 7.020 6.733 6.463 6.210 5.971 5.747 5.535 5.335 5.146 4.968 4.799 4.639 4.487 4.344 4.207 4.078 3.954 3.837 9 8.566 8.162 7.786 7.435 7.108 6.802 6.515 6.247 5.995 5.759 5.537 5.328 5.132 4.946 4.772 4.607 4.451 4.303 4.163 4.031 10 9.471 8.983 8.530 8.111 7.722 7.360 7.024 6.710 6.418 6.145 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.494 4.339 4.192 11 10.368 9.787 9.253 8.760 8.306 7.887 7.499 7.139 6.805 6.495 6.207 5.938 5.687 5.453 5.234 5.029 4.836 4.656 4.486 4.327 12 11.255 10.575 9.954 9.385 8.863 8.384 7.943 7.536 7.161 6.814 6.492 6.194 5.918 5.660 5.421 5.197 4.988 4.793 4.611 4.439 13 12.134 11.348 10.635 9.986 9.394 8.853 8.358 7.904 7.487 7.103 6.750 6.424 6.122 5.842 5.583 5.342 5.118 4.910 4.715 4.533 14 13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.367 6.982 6.628 6.302 6.002 5.724 5.468 5.229 5.008 4.802 4.611 15 13.865 12.849 11.938 11.118 10.380 9.712 9.108 8.559 8.061 7.606 7.191 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 16 14.718 13.578 12.561 11.652 10.838 10.106 9.447 8.851 8.313 7.824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4.938 4.730 17 15.562 14.292 13.166 12.166 11.274 10.477 9.763 9.122 8.544 8.022 7.549 7.120 6.729 6.373 6.047 5.749 5.475 5.222 4.990 4.775 18 16.398 14.992 13.754 12.659 11.690 10.828 10.059 9.372 8.756 8.201 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 19 17.226 15.678 14.324 13.134 12.085 11.158 10.336 9.604 8.950 8.365 7.839 7.366 6.938 6.550 6.198 5.877 5.584 5.316 5.070 4.843 20 18.046 16.351 14.877 13.590 12.462 11.470 10.594 9.818 9.129 8.514 7.963 7.469 7.025 6.623 6.259 5.929 5.628 5.353 5.101 4.870 21 18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 8.649 8.075 7.562 7.102 6.687 6.312 5.973 5.665 5.384 5.127 4.891 22 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.201 9.442 8.772 8.176 7.645 7.170 6.743 6.359 6.011 5.696 5.410 5.149 4.909 23 20.456 18.292 16.444 14.857 13.489 12.303 11.272 10.371 9.580 8.883 8.266 7.718 7.230 6.792 6.399 6.044 5.723 5.432 5.167 4.925 24 21.243 18.914 16.936 15.247 13.799 12.550 11.469 10.529 9.707 8.985 8.348 7.784 7.283 6.835 6.434 6.073 5.746 5.451 5.182 4.937 25 22.023 19.523 17.413 15.622 14.094 12.783 11.654 10.675 9.823 9.077 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 26 22.795 20.121 17.877 15.983 14.375 13.003 11.826 10.810 9.929 9.161 8.488 7.896 7.372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 27 23.560 20.707 18.327 16.330 14.643 13.211 11.987 10.935 10.027 9.237 8.548 7.943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4.964 28 24.316 21.281 18.764 16.663 14.898 13.406 12.137 11.051 10.116 9.307 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 29 25.066 21.844 19.188 16.984 15.141 13.591 12.278 11.158 10.198 9.370 8.650 8.022 7.470 6.983 6.551 6.166 5.820 5.510 5.229 4.975 30 25.808 22.396 19.600 17.292 15.372 13.765 12.409 11.258 10.274 9.427 8.694 8.055 7.496 7.003 6.566 6.177 5.829 5.517 5.235 4.979

BEA3008