BCN3611 Term Project
lalaloops
BCN3611-ProjectSheetTemplates1.xlsxSummary (MasterFormat)
| COST SUMMARY (MasterFormat) | ||||
| DIVISION | MATERIAL | LABOR | EQUIPMENT | TOTAL |
| 01 - General Requirements | ||||
| 03 - Concrete | 3,077.80 | 1,760.50 | 8.10 | 4,846.40 |
| 04 - Masonry | ||||
| 05 - Metals | ||||
| 06 - Wood | ||||
| 07 - Thermal and Moisture Protection | ||||
| 08 - Openings | ||||
| 09 - Finishes | ||||
| 11 - Equipment | ||||
| 22 - Plumbing | ||||
| 23 - Heating, Ventilating, and Air-Conditioning (HVAC) | ||||
| 26 - Electrical | ||||
| 31 - Earthwork | ||||
| 32 - Exterior Improvements | ||||
| GRAND TOTAL | $3,077.80 | $1,760.50 | $8.10 | $4,846.40 |
Summary (Uniformat II)
| COST SUMMARY (UNIFORMAT II) | |||
| Gross Floor Area | GSF = | 2250 | |
| Division | Breakdown | $/GSF | Cost |
| A Substructure | A10 - Foundations | 2.15 | 4,846.40 |
| A20 - Basement Construction | |||
| B Shell | B10 - Superstructure | ||
| B20 - Exterior Closure | |||
| B30 - Roofing | |||
| C Interiors | C10 - Interior Construction | ||
| C20 - Stairs | |||
| C30 - Interior Finishes | |||
| D Services | D10 - Conveying | ||
| D20 - Plumbing | |||
| D30 - HVAC | |||
| D40 - Fire Protection | |||
| D50 - Electrical | |||
| E Equipment and Furnishings | E10 - Equipment | ||
| E20 - Furnishings | |||
| F Special Construction and Demolition | F10 - Special Construction | ||
| F20 - Selective Building Demo | |||
| G Sitework and Utilities | G10 - Site Preparations | ||
| G20 - Site Improvements | |||
| G30 - Site Civil/Mech. Utilities | |||
| G40 - Site Electrical Utilities | |||
| G90 - Other Site Construction | |||
| Z General Conditions, Overhead, and Profit | Z10 - General Conditions | ||
| Z20 - Other Indirect Costs | |||
| Z30 - Contractor's Fees (Profit) | |||
| GRAND TOTAL | 2.15 | 4,846.40 |
Div. 3
| DIVISION 03 - CONCRETE | |||||||||||
| RS Means Item # | Uniformat II Code | Item Description | Unit | Qty | Unit Cost ($/unit) | Cost ($) | Total Cost ($) | ||||
| Material | Labor | Equipment | Material | Labor | Equipment | ||||||
| 031113450050 | A1010 | Furnish and install plywood formwork for the concrete footings | SFCA | 160 | 3.40 | 3.09 | 0.00 | 544.00 | 494.40 | 0.00 | 1,038.40 |
| 031113653000 | A1030 | Furnish and install formwork for the slab-on-grad in the main residence | L.F. | 80 | 0.31 | 2.27 | 0.00 | 24.80 | 181.60 | 0.00 | 206.40 |
| 032110600500 | A1010 | Furnish and install #4 reinforcement steel bars for the concrete footings | Ton | 0.5 | 1,000.00 | 760.00 | 0.00 | 500.00 | 380.00 | 0.00 | 880.00 |
| 032110600600 | A1030 | Furnish and install #3 reinforcement steel bars for the slab-on-grade | Ton. | 0.7 | 1,000.00 | 695.00 | 0.00 | 700.00 | 486.50 | 0.00 | 1,186.50 |
| 033105350100 | A1010 | Furnish and deliver 2500 psi ready mix concrete for the footings | C.Y. | 6 | 93.50 | 0.00 | 0.00 | 561.00 | 0.00 | 0.00 | 561.00 |
| 033105350100 | A1030 | Furnish and deliver 2500 psi ready mix concrete for theslab-on-grade | C.Y. | 8 | 93.50 | 0.00 | 0.00 | 748.00 | 0.00 | 0.00 | 748.00 |
| 033105701900 | A1010 | Placnig concrete with a direct chute for the footings | C.Y. | 6 | 0.00 | 14.80 | 0.55 | 0.00 | 88.80 | 3.30 | 92.10 |
| 033105704300 | A1030 | Placing concrete with a direct chute for the slab-on-grade | C.Y. | 8 | 0.00 | 16.15 | 0.60 | 0.00 | 129.20 | 4.80 | 134.00 |
| GRAND TOTAL | 3,077.80 | 1,760.50 | 8.10 | 4,846.40 |
