Activity Based Costing, Calculation and analysis

profileTazim
Assingmentfinal.docx

REQUIRED

Each student will take the role of a management accounting consultant and present a paper outlining your analysis and recommendations/conclusions related to the assignment case.

The paper should be written in fluent grammatical English.

The paper may take the form of a report, or an essay. However the form is irrelevant provided that the analysis and recommendations/conclusions required are clear and understandable to the assessor and are within the limits given.

There is no set length for the report. However a suggested length for the report would be between 1,500 and 2,000 words[footnoteRef:1]. [1: The length of assignment is an indication of the depth of analysis that is required. It does not include appendices, tables, illustrations or calculations. The length of the assignment is provided only as a guide and need not be adhered to exactly. The intention is that you demonstrate that sufficient analysis is undertaken, without excessive workload. You are however expected to be concise. ]

Various data and amounts will be necessary to support the analysis and recommendations/conclusions presented in the paper. Relevant schedules/tables providing the details of these data and calculations should be provided as appendices and appropriately cross-referenced in the paper.

Internet resources used should be acknowledged and fully referenced. Copies of internet materials used should be submitted separately (in a single file in PDF[footnoteRef:2] format) with the final paper. All references and sources must be properly acknowledged, and the paper should include a bibliography of referenced sources. [2: Instructions for creating PDF documents and/or combining documents of different formats are provided on the Learnline site. ]

A copy of the final paper should be retained by the author until after assessment of the paper has been finalised.

Case Background

The details of the case and relevant data are provided separately on the ACT202 Learnline site.

Note that the case details and associated data and figures will be unique to each student based on each student’s student number.

To obtain the case details and associated data and figures each student should download the MS Excel file[footnoteRef:3] from the Assessments section of the ACT202 Learnline site. When you have downloaded the workbook file, enter your student number in the field/cell indicated and the relevant case details, data and figures necessary to complete your assignment will be generated. [3: Students who are unable to open the MS Excel file should contact the lecturer for assistance. ]

You cannot use the worksheet in the file, or link to the worksheet in the file to complete your assignment.

You will need to print this worksheet and/or transcribe the data and figures manually.

However, if you print this worksheet to PDF format, you can "copy & paste" and/or "export"[footnoteRef:4] the details from the PDF document to an excel worksheet [4: After selecting the text in the PDF document, select the right-click dropdown menu options, to export the data to MS Excel. ]

Prepare a Written Report/Essay

Prepare a report on your analysis of the case. Your report should identify if there are any deficiencies inherent in the company’s existing costing system and if so explain how activity-based costing could overcome these deficiencies. If, in your analysis, you determine there are no inherent deficiencies, explain why not.

(To set your report in the appropriate business context, you should refer to the information given in the case details, the schedules provided and the outcomes of the following requirements.)

To support your report you should undertake the following (and use the outcomes in your report):

1. Assign the costs to the activity centres using the resource driver consumption patterns shown in Schedules 1 and 2.

2. Calculate the cost of each activity performed in the relevant (to your allocated case) activity cost centre, using the information provided in item 1 above and in Schedule 3

3. A list of the activities performed and their annual costs is provided in Schedule 4 (some costs will need to be calculated as indicated in item 2 above). In addition the schedule provides an activity driver for each activity and the annual quantity of each activity driver. Calculate the cost per unit of activity driver for the activities listed. (Calculate to four decimal places.)

4. Based on the information calculated in item 3 above and in Schedules 5 and 6, prepare a bill of activities and determine the cost per unit for each of the two product items identified.

5. Would the difference in costs for the two products be reflected in the conventional costing system?

6. Do you think that the existing costing system understates or overstates the cost of the two products identified in item 4 above? Explain your answers in detail with reference to your calculations.

7. Consider and describe the changes in cost structure that are likely to have occurred at the Company over the last 15 to 20 years, and speculate on their causes.

8. Now complete your analysis and prepare your report. Your report should identify if there are any deficiencies inherent in the existing costing system and if so explain (using the outcomes from items 1 to 7 above) how activity-based costing could overcome these deficiencies. If, in your analysis, you determine there are no inherent deficiencies, explain (again using the outcomes from items 1 to 7 above) why not.

Include in your discussion, what factors the management accountant should consider when deciding whether to use an Activity-based system that includes both manufacturing overhead and nonmanufacturing costs. And furthermore outline the benefits, costs and limitations of activity-based costing.

Urotech Company Case and Data Schedules

Urotech Company Case Background

Urotech Company manufactures a wide range of confectionery.

Twenty years ago Urotech Company had only three product lines (Fudge, Caramels, and Toffees).

The company produced large volumes of each product, using very simple machinery and a lot of hard work.

The company still makes and sells a lot of the original three product lines, but now also produces a wide range of low-volume speciality lines (Pastilles, Almond Nougat, and Candied Almonds). The low-volume speciality lines are complex to produce, and their short production runs involve a lot of extra machinery setups and material handling. But the current figures indicate that these speciality lines have very good profit margins.

The company has undergone some dramatic changes within the business over the past 15 years. The factory had seen the introduction of computer-controlled blending and filling machines and baking facilities that replaced a lot of the direct labour operations, and an increased emphasis on quality and delivery performance. In fact, right across the business, more and more effort had been placed on keeping the customer happy.

Despite all this progress, the company seems to be struggling. Profits are declining, and for the company to survive senior management has indicated to staff that they must be more productive. Senior management also indicated that the company must focus on increasing sales, particularly in the range of high-margin specialty products.

The company's management accountant had become concerned about the conventional product costing system at Urotech Company. The manufacturing people were also sure that the costing system was distorting product costs.

Schedule 1

Resource Cost Categories and Resource Drivers

Cost category

Cost

Resource driver

Wages

$6,975,000

Number of employees

Building costs

$1,860,000

Floor space

Depreciation

$1,240,000

Machine hours

Consumables

$62,000

Orders placed by centre

Energy

$260,400

Kilowatt hours used

Other

$62,000

Number of employees

Total

$10,459,400

· All Wages Costs can be considered indirect costs for the purposes of this case.

· The current conventional approach to allocation of overheads is to use a plantwide rate.

· The current plantwide rate in use can be approximated by using the estimated annual number of units produced as the level of activity.

Schedule 2

Resource drivers consumed by activity centres

Cost categories (resource drivers)

Wages

Building costs

Depreciation

Consumables

Energy

Other

Activity centres

(employees)

(m2)

(machine hours)

(orders)

(kilowatt hours)

(employees)

Product Development

3

300

0

10

10000

3

Sales and distribution

12

700

0

10

12000

12

Inspecting

2

700

0

10

12000

2

Blending

31

1,300

4900

190

250000

31

Boiling

31

1,300

6200

120

370000

31

Moulding and packaging

24

1,300

1200

190

250000

24

Administration

12

700

0

20

10000

12

Corporate management

6

400

0

10

10000

6

Total quantity of resource drivers across all activity centres

121

6,700

12300

560

924000

121

* All Calculations to 4 decimal places

Schedule 3

Activities and resource drivers used - Inspecting

Activity

Percentage of labour time

Percentage of floor space

Percentage of orders placed

Inspect ingredients

30%

50%

0%

Disposal of substandard ingredients

10%

10%

30%

Move to mixing room

10%

10%

0%

Inspect finished products

30%

10%

0%

Disposal of substandard product

10%

10%

30%

Reports to Health Dept

10%

10%

40%

Total

100%

100%

100%

* All Calculations to 4 decimal places

There is no significant use of machinery (and therefore no depreciation) in this activity

In this activity centre, consumables are used by three activities in the proportions given, and energy (kw) is consumed by all activities in the same proportions to the allocated floor space.

Schedule 4

List of activities

Activity

Activity cost

Activity driver

Annual quantity of activity driver

Corporate management

$345,868

Assigned directly to products

Process receivables

$358,898

No. of invoices

6,200 invoices

Process payables

$339,183

No. of purchase orders

3,100 purchase orders

Production planning

$199,164

No. of production schedules

1,240 production schedules

Reports to Health Dept

??

No. of reports

1,240 reports

Process sales order

$574,858

No. of sales orders

4,960 sales orders

Dispatch sales order

$318,462

No. of dispatches

3,100 dispatches

Product Development

$172,934

Assigned directly to new products lines

Inspect ingredients

??

No. of batches

1,240 batches

Disposal of substandard ingredients

??

No. of batches

1,240 batches

Move to mixing room

??

No. of batches

1,240 batches

Set up blender

$198,332

No. of batches

1,240 batches

Weigh and sort ingredients

$198,332

No. of batches

1,240 batches

Load blender

$1,559,248

No. of kilograms

248,000 kilograms

Operate blender

$378,618

No. of batches

1,240 batches

Unload and Clean blender

$198,332

No. of batches

1,240 batches

Move to filling room

$216,376

No. of batches

1,240 batches

Set up scales

$108,188

No. of batches

1,240 batches

Weigh ingredients

$198,332

No. of batches

1,240 batches

Load boiling vats

$396,663

No. of batches

1,240 batches

Coagulate, Drain and Scald

$1,860,570

No. of kilograms

248,000 kilograms

Drain and clean vats

$216,376

No. of batches

1,240 batches

Move to moulding room

$126,233

No. of kilograms

248,000 kilograms

Load hopper

$439,166

No. of products

992,000 products

Set up moulds and packaging

$157,622

No. of trays

19,840 trays

Move to moulder

$87,833

No. of trays

19,840 trays

Mould products and package

$1,090,798

No. of trays

19,840 trays

Unload moulder

$87,833

No. of trays

19,840 trays

Inspect finished products

??

No. of trays

19,840 trays

Disposal of substandard product

??

No. of trays

19,840 trays

Move to truck

$105,878

No. of trays

18,850 Finished trays

· All Calculations to 4 decimal places “??” indicates that these figures must be calculated.

Schedule 5

Fudge

Activities consumed

Annual quantity of activity driver

Corporate management

$93,063

Assigned directly to products

Process receivables

600

invoices

ucts lines

Process payables

200

purchase orders

Production planning

170

production schedules

Reports to Health Dept

170

reports

Process sales order

620

sales orders

Dispatch sales order

500

dispatches

Product Development

$0

Assigned directly to new prod

Inspect ingredients

170

batches

Disposal of substandard ingredients

170

batches

Move to mixing room

170

batches

Set up blender

170

batches

Weigh and sort ingredients

170

batches

Load blender

49,750

kilograms

Operate blender

170

batches

Unload and Clean blender

170

batches

Move to filling room

170

batches

Set up scales

170

batches

Weigh ingredients

170

batches

Load boiling vats

170

batches

Coagulate, Drain and Scald

49,750

kilograms

Drain and clean vats

170

batches

Move to moulding room

49,750

kilograms

Load hopper

198,400

products

Set up moulds and packaging

1,990

trays

Move to moulder

1,990

trays

Mould products and package

1,990

trays

Unload moulder

1,990

trays

Inspect finished products

-

trays

Disposal of substandard product

-

trays

Move to truck

1,990

Finished trays

Direct Materials

$2

per kilogram

Assigned directly to products

Current Market Selling Price

$9

per unit of product

Batch size

1,200

Annual Volume

199,000

· All Calculations to 4 decimal places

·

Schedule 6

Almond Nougat

Annual quantity

Activities consumed

of activity driver

Corporate management

$11,224

Assigned directly to products

Process receivables

200

invoices

ucts lines

Process payables

100

purchase orders

Production planning

60

production schedules

Reports to Health Dept

60

reports

Process sales order

190

sales orders

Dispatch sales order

100

dispatches

Product Development

$86,354

Assigned directly to new prod

Inspect ingredients

50

batches

Disposal of substandard ingredients

50

batches

Move to mixing room

50

batches

Set up blender

50

batches

Weigh and sort ingredients

50

batches

Load blender

12,000

kilograms

Operate blender

50

batches

Unload and Clean blender

50

batches

Move to filling room

50

batches

Set up scales

50

batches

Weigh ingredients

50

batches

Load boiling vats

50

batches

Coagulate, Drain and Scald

12,000

kilograms

Drain and clean vats

50

batches

Move to moulding room

12,000

kilograms

Load hopper

24,800

products

Set up moulds and packaging

500

trays

Move to moulder

500

trays

Mould products and package

500

trays

Unload moulder

500

trays

Inspect finished products

500

trays

Disposal of substandard product

500

trays

Move to truck

480

Finished trays

Direct Materials

$4

per kilogram

Assigned directly to products

Current Market Selling Price

$13

per unit of product

Batch size

500

Annual Volume

24,000

* All Calculations to 4 decimal places