Business Finance - Accounting assignment
Journal Entries
| Entry # | Accounts | Debit | Credit | ||
T-ACCT WKSHT
| Balance Sheet | Income Statement | ||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash | Marketable Sec | A/R | ADA | Revenue | COGS | Wage Expense | |||||||||||||||||
| DR | CR | DR | CR | DR | CR | DR | CR | DR | CR | DR | CR | DR | CR | ||||||||||
| - | - | - | |||||||||||||||||||||
| Utility Expense | Insurance Expense | Rent Expense | |||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | ||||||||||||||||||
| - | - | - | |||||||||||||||||||||
| Advertising Expense | Office Supplies Exp | Bad Debt Expense | |||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | ||||||||||||||||||
| - | - | - | - | ||||||||||||||||||||
| - | - | - | |||||||||||||||||||||
| Depreciation Expense | Amortization Expense | Interest Expense | |||||||||||||||||||||
| Inventory | Equipment | Accum Depreciation | LT Notes Receivable | DR | CR | DR | CR | DR | CR | ||||||||||||||
| DR | CR | DR | CR | DR | CR | DR | CR | ||||||||||||||||
| - | - | - | |||||||||||||||||||||
| - | - | - | - | Gain on Sale | Loss on Sale | ||||||||||||||||||
| DR | CR | DR | CR | ||||||||||||||||||||
| Land | Office Supplies | Office Furniture | |||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | ||||||||||||||||||
| - | - | ||||||||||||||||||||||
| - | - | - | |||||||||||||||||||||
| Prepaid Rent | Patent | Prepaid Insurance | Prepaid Advertising | ||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | DR | CR | ||||||||||||||||
| - | - | - | - | ||||||||||||||||||||
| Interest Receivable | |||||||||||||||||||||||
| DR | CR | ||||||||||||||||||||||
| - | |||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| A/P | Wages Payable | Dividends Payable | LT Notes Payable | ||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | DR | CR | ||||||||||||||||
| - | - | - | - | ||||||||||||||||||||
| Deferred Revenue | ST Note Payable | Interest Payable | |||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | ||||||||||||||||||
| - | - | - | |||||||||||||||||||||
| Stockholders Equity | |||||||||||||||||||||||
| Retained Earnings | Common Stock | APIC | Treasury Stock | ||||||||||||||||||||
| DR | CR | DR | CR | DR | CR | DR | CR | ||||||||||||||||
| - | - | - | - | ||||||||||||||||||||
Income Statement
| INCOME STATEMENT | |||||
| Year Ended December 31 | 2022 | 2021 | 2020 | ||
| Operating Revenues | |||||
| Sales Revenue | |||||
| Cost of goods sold | |||||
| Gross Profit | |||||
| Operating Expenses | |||||
| Total expenses | |||||
| Operating Income | |||||
| Other Income (Expense) | |||||
| Net Income | |||||
Stmt of Retained Earnings
| STATEMENT OF RETAINED EARNINGS | ||||
| Year Ended December 31 | 2022 | 2021 | 2020 | |
| Retained earnings, January 1 | ||||
| Retained earnings, December 31 | ||||
Balance Sheet
| BALANCE SHEET | |||||
| December 31, | 2022 | 2021 | 2020 | ||
| Assets | |||||
| Current Assets | |||||
| Total current assets | |||||
| Non-current Assets | |||||
| Total non-current assets | |||||
| Total Assets | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Total current liabilities | |||||
| Non-current Liabilities | |||||
| Total non-current liabilites | |||||
| Total Liabilities | |||||
| Stockholders' Equity | |||||
| Total Stockholder's Equity | |||||
| Total Liabilities and Stockholders' Equity | |||||
SCF 2022
| STATEMENT OF CASH FLOWS | |||
| Year Ended December 31 | 2022 | ||
| Cash Flows from Operating Activities | |||
| Net Cash from Operating Activities | |||
| Cash Flows from Investing Activities | |||
| Net Cash from Investing Activities | |||
| Cash Flows from Financing Activities | |||
| Net Cash from Financing Activities | |||
| Net Increase In Cash | |||
| Cash, January 1 | |||
| Cash, December 31 | |||
SCF 2021
| STATEMENT OF CASH FLOWS | |||
| Year Ended December 31 | 2021 | ||
| Cash Flows from Operating Activities | |||
| Net Cash from Operating Activities | |||
| Cash Flows from Investing Activities | |||
| Net Cash from Investing Activities | |||
| Cash Flows from Financing Activities | |||
| Net Cash from Financing Activities | |||
| Net Increase In Cash | |||
| Cash, January 1 | |||
| Cash, December 31 | |||
Inventory Schedule
| build your own |