finance

profilemk12345
Assignment1_Data.xlsx
Home>Business & Finance homework help>finance

Sheet1

GRIZZLY BEAR MUFFIN COMPANY
Balance Sheet Income Statement ($M)
Assets ($M) Liabilities & Shareholders' Equity ($M) 2020
2019 2020 2019 2020
Current Assets Current Liabilities Sales $84,409
Cash 5,290 5,822 Accounts Payable ? 7,098 Cost of goods sold ?
Accounts Receivable ? 3,656 Notes Payable 3,168 ? Gross Profit 26,191
Inventory 5,586 ? Other Current Liabilities 3,055 4,088 Depreciation 7,410
Total Current Assets ? 15,995 Total Current Liabilities ? 13,886 EBIT ?
Interest Expense ?
Long Term Debt 19,000 ? Taxable Income 15,500
Fixed Assets Taxes (35%) ?
Net Plant and Equipment 71,433 ? Shareholders' Equity Net Income ?
Common Stock & paid-in-surplus 9,000 9,000 Dividends ?
Accumulated Retained Earnings 44,704 50,778 Retained Earnings ?
Total Shareholders Equity ? ?
EPS 4.03
Total Assets ? $95,664 Total Liabilities & Shareholders' Equity $85,047 ? PE Ratio 14.5