Asgn7_Portfolio1
instruction
Assignment 7: for three stock portfolio, 1. find out portfolio return and risk; display the feasible set 2. Use excel to identify portfolios of the efficient set, and display the efficient set in chart
Exp outcome
Assignment 7: for three stock portfolio, 1. find out portfolio return and risk; display the feasible set 2. Use excel to identify portfolios of the efficient set, and display the efficient set in chart
3stocks Data
| RETURNS | ||||||||||||
| Month | Stock1 | Stock2 | Stock3 | Stock4 | 1) Find the expected Return of each stock. | |||||||
| 1 | 0.061644 | 0.064894 | 0.127451 | -0.0090215515 | Stock1 | Stock2 | Stock3 | Stock4 | ||||
| 2 | -0.003355 | 0.09799 | 0.086957 | 0.1112672099 | 1.44% | 2.21% | 4.09% | 1.03% | =AVERAGE(B3:B38) | |||
| 3 | 0.220779 | -0.12357 | 0.0976 | 0.0294310999 | ||||||||
| 4 | 0.018617 | 0.001044 | 0.189781 | 0.0203369848 | ||||||||
| 5 | -0.106736 | 0.086614 | -0.018405 | -0.0037552357 | 2) Find the risk of each stock | |||||||
| 6 | -0.038123 | -0.045894 | -0.14875 | 0.0018846953 | Stock1 | Stock2 | Stock3 | Stock4 | ||||
| 7 | -0.060976 | 0.001013 | 0.014706 | 0.0046787575 | 7.21% | 7.61% | 11.01% | 2.34% | =STDEV.P(B3:B38) | |||
| 8 | 0.117273 | -0.033079 | 0.297101 | 0.024197033 | variance | 0.0052019 | =G9*G9 | |||||
| 9 | -0.116618 | -0.060526 | 0.090503 | -0.0036563071 | 3) | Show the variance-covariance matrix | ||||||
| 10 | -0.026403 | 0.082353 | -0.097436 | 0.0025876264 | Stock1 | Stock2 | Stock3 | Stock4 | ||||
| 11 | -0.080949 | -0.140625 | -0.0625 | 0.0007038949 | Stock1 | 0.0052018894 | ||||||
| 12 | 0.162963 | 0.063636 | 0.122424 | 0.0047362251 | Stock2 | -0.0002650352 | 0.0057841072 | |||||
| 13 | 0.019108 | 0.068946 | 0.2 | 0.0703817791 | Stock3 | 0.0021613314 | 0.0013724659 | 0.0121217733 | ||||
| 14 | 0.0785 | 0.045455 | 0.126126 | -0.0053196128 | Stock4 | 0.0002911302 | 0.0002008775 | 0.0006854785 | 0.0005488217 | |||
| 15 | 0.011628 | 0.023018 | 0.0528 | -0.012756444 | ||||||||
| 16 | -0.045977 | 0.1255 | 0.04943 | -0.0029305981 | ||||||||
| 17 | -0.053373 | 0.075724 | 0.007246 | 0.0178134046 | 4) | Show the correlation coefficients among the stocks. | ||||||
| 18 | 0.067093 | -0.109731 | -0.110647 | -0.0169328375 | Stock1 | Stock2 | Stock3 | Stock4 | ||||
| 19 | 0.02994 | 0.030698 | 0.05668 | 0.0155332028 | Stock1 | 1 | ||||||
| 20 | 0.009535 | -0.126697 | -0.068965 | 0.0083271245 | Stock2 | -0.0483175465 | 1 | |||||
| 21 | 0.023121 | 0.080311 | 0.112099 | 0.0002607902 | Stock3 | 0.2721809568 | 0.1639080601 | 1 | ||||
| 22 | 0.036723 | 0.005276 | 0.17037 | -0.0137313692 | Stock4 | 0.172302322 | 0.1127450554 | 0.2657633678 | 1 | |||
| 23 | 0.063433 | 0.086124 | 0.164557 | 0.0258624488 | ||||||||
| 24 | 0.03856 | -0.055066 | 0.125652 | 0.0284744889 | 5) Create potfolio weight table | |||||||
| 25 | -0.032178 | 0.049417 | 0.012077 | 0.0008351777 | Portfolio No. | Weight 1 | Weight 2 | Weight3 | Port. Ret | Port. Risk | ||
| 26 | 0.05954 | 0.033408 | -0.093079 | 0.0156047899 | 1 | 0.00% | 0% | 100% | ||||
| 27 | 0.094431 | 0.019397 | 0.069263 | 0.0193500678 | 2 | 0.00% | 20% | 80% | ||||
| 28 | -0.022124 | 0.173784 | 0.137931 | -0.0137030469 | 3 | 0.00% | 40% | 60% | ||||
| 29 | -0.001267 | 0.034296 | 0.116883 | 0.0053121935 | 4 | 0.00% | 60% | 40% | ||||
| 30 | -0.018182 | 0.045375 | 0.00062 | 0.0046337696 | 5 | 0.00% | 80% | 20% | ||||
| 31 | -0.053241 | 0.028715 | -0.112403 | 0.0027917139 | 6 | 0.00% | 100% | 0% | ||||
| 32 | 0.079315 | 0.069919 | -0.117904 | 0.0164615695 | 7 | 20.00% | 0% | 80% | ||||
| 33 | -0.084091 | -0.039514 | 0.109703 | 0.0116302147 | 8 | 20.00% | 20% | 60% | ||||
| 34 | 0.037221 | 0.160127 | 0 | 0.01047634 | 9 | 20.00% | 40% | 40% | ||||
| 35 | -0.044402 | -0.068306 | -0.09375 | -0.0062128684 | 10 | 20.00% | 60% | 20% | ||||
| 36 | 0.075377 | 0.043988 | -0.142069 | 0.0070331731 | 11 | 20.00% | 80% | 0% | ||||
| 12 | 40.00% | 0% | 60% | |||||||||
| 13 | 40.00% | 20% | 40% | |||||||||
| 14 | 40.00% | 40% | 20% | |||||||||
| 15 | 40.00% | 60% | 0% | |||||||||
| 16 | 60.00% | 0% | 40% | |||||||||
| 17 | 60.00% | 20% | 20% | |||||||||
| 18 | 60.00% | 40% | 0% | |||||||||
| 19 | 80.00% | 0% | 20% | |||||||||
| 20 | 80.00% | 20% | 0% | |||||||||
| 21 | 100.00% | 0% | 0% |
Instruction: 1) Find the expected Return of each stock. 2) Find the risk of each stock 3) Show the variance-covariance matrix 4) Show the correlation coefficients among the stocks. 5) Create potfolio weight table 6) Find the feasible set. 7) Find the efficient set 8) Graph the feasible set and efficient set on the same chart