Accounting MEMO

profileSam1409
AppendixA_Financial_Statements_and_ratios51.ppt

Financial Statements

And Ratios

*

  • Financial statement analysis.
  • Summarize the uses and limitations of analytical measures. – Considerations with Use
  • Types of Analysis
  • Apply financial statement analysis to assess the solvency of a business.
  • Apply financial statement analysis to assess the profitability of a business.

Objectives

*

Financial Statement Analysis

  • Process of interpreting and evaluating financial statements by using data and disclosures.

*

Considerations with Use

  • Ratios by themselves do not give you much information about the business

  • Useful to compare against own historical performance, against competitive data and/or against standards of lending agreements.
  • Apples to Apples Comparison

*

Horizontal Analysis

What is horizontal analysis?

*

Horizontal Analysis

It’s an analysis of the percentage increases and decreases of related items in comparative financial statements.

*

Lincoln Company
Comparative Balance Sheet
December 31, 2006 and 2005

Assets

Current assets $ 550,000 $ 533,000 $ 17,000 3.2%

Long-term investments 95,000 177,500 (82,500) (46.5%)

Fixed assets (net) 444,500 470,000 (25,500) (5.4%)

Intangible assets 50,000 50,000 —

Total assets $1,139,500 $1,230,500 $ (91,000) (7.4%)

Liabilities

Current liabilities $ 210,000 $ 243,000 $ (33,000) (13.6%)

Long-term liabilities 100,000 200,000 (100,000) (50.0%) Total liabilities $ 310,000 $ 443,000 $(133,000) (30.0%)

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 $ 150,000 —

Common stock, $10 par 500,000 500,000 —

Retained earnings 179,500 137,500 $42,000 30.5%

Total stockholders’ equity $ 829,500 $ 787,500 $42,000 5.3%

Total liab. & SE $1,139,500 $1230,500 $(91,000) (7.4%)

2006 2005 Amount Percent

Balance Sheet

Increase (Decrease)

*

Assets

Current assets $ 550,000 $ 533,000 $ 17,000 3.2%

Long-term investments 95,000 177,500 (82,500) (46.5%)

Fixed assets (net) 444,500 470,000 (25,500) (5.4%)

Intangible assets 50,000 50,000 —

Total assets $1,139,500 $1,230,500 $ (91,000) (7.4%)

Liabilities

Current liabilities $ 210,000 $ 243,000 $ (33,000) (13.6%)

Long-term liabilities 100,000 200,000 (100,000) (50.0%) Total liabilities $ 310,000 $ 443,000 $(133,000) (30.0%)

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 $ 150,000 —

Common stock, $10 par 500,000 500,000 —

Retained earnings 179,500 137,500 $42,000 30.5%

Total stockholders’ equity $ 829,500 $ 787,500 $42,000 5.3%

Total liab. & SE $1,139,500 $1230,500 $(91,000) (7.4%)

Horizontal Analysis:

Lincoln Company
Comparative Balance Sheet
December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

Difference $17,000

Base year (2005) $533,000

= 3.2%

*

Assets

Current assets $ 550,000 $ 533,000 $ 17,000 3.2%

Long-term investments 95,000 177,500 (82,500) (46.5%)

Fixed assets (net) 444,500 470,000 (25,500) (5.4%)

Intangible assets 50,000 50,000 —

Total assets $1,139,500 $1,230,500 $ (91,000) (7.4%)

Liabilities

Current liabilities $ 210,000 $ 243,000 $ (33,000) (13.6%)

Long-term liabilities 100,000 200,000 (100,000) (50.0%) Total liabilities $ 310,000 $ 443,000 $(133,000) (30.0%)

Stockholders’ Equity

Preferred stock, $100 par $ 150,000 $ 150,000 —

Common stock, $10 par 500,000 500,000 —

Retained earnings 179,500 137,500 $42,000 30.5%

Total stockholders’ equity $ 829,500 $ 787,500 $42,000 5.3%

Total liab. & SE $1,139,500 $1230,500 $(91,000) (7.4%)

Horizontal Analysis:

Difference $(82,500)

Base year (2005) $177,500

= (46.5%)

Lincoln Company
Comparative Balance Sheet
December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

*

Assets

Current assets $ 550,000 $ 533,000 $ 17,000 3.2%

Long-term investments 95,000 177,500 (82,500) (46.5%)

Fixed assets (net) 444,500 470,000 (25,500) (5.4%)

Intangible assets 50,000 50,000 —

Total assets $1,139,500 $1,230,500 $ (91,000) (7.4%)

Liabilities

Current liabilities $ 210,000 $ 243,000 $ (33,000) (13.6%)

Long-term liabilities 100,000 200,000 (100,000) (50.0%) Total liabilities $ 310,000 $ 443,000 $(133,000) (30.0%)

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 $ 150,000 —

Common stock, $10 par 500,000 500,000 —

Retained earnings 179,500 137,500 $42,000 30.5%

Total stockholders’ equity $ 829,500 $ 787,500 $42,000 5.3%

Total liab. & SE $1,139,500 $1230,500 $(91,000) (7.4%)

Horizontal Analysis:

Difference ?

Base year (2005) ?

= ?

Lincoln Company
Comparative Balance Sheet
December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

Okay, go to the next slide and calculate the percentage change for fixed assets.

*

Assets

Current assets $ 550,000 $ 533,000 $ 17,000 3.2%

Long-term investments 95,000 177,500 (82,500) (46.5%)

Fixed assets (net) 444,500 470,000 (25,500) (5.4%)

Intangible assets 50,000 50,000 —

Total assets $1,139,500 $1,230,500 $ (91,000) (7.4%)

Liabilities

Current liabilities $ 210,000 $ 243,000 $ (33,000) (13.6%)

Long-term liabilities 100,000 200,000 (100,000) (50.0%) Total liabilities $ 310,000 $ 443,000 $(133,000) (30.0%)

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 $ 150,000 —

Common stock, $10 par 500,000 500,000 —

Retained earnings 179,500 137,500 $42,000 30.5%

Total stockholders’ equity $ 829,500 $ 787,500 $42,000 5.3%

Total liab. & SE $1,139,500 $1230,500 $(91,000) (7.4%)

Lincoln Company
Comparative Balance Sheet
December 31, 2006 and 2005

(5.4%)

2006 2005 Amount Percent

Increase (Decrease)

*

Sales $1,530,500 $1,234,000 $296,500 24.0%

Sales returns 32,500 34,000 (1,500) (4.4%)

Net sales $1,498,000 $1,200,000 $298,000 24.8%

Cost of goods sold 1,043,000 820,000 223,000 27.2%

Gross profit $ 455,000 $ 380,000 $ 75,000 19.7%

Selling expenses $ 191,000 $ 147,000 $ 44,000 29.9%

Administrative expenses 104,000 97,400 6,600 6.8%

Total operating expenses $ 295,000 $ 244,400 $ 50,600 20.7%

Operating income $ 160,000 $ 135,600 $ 24,400 18.0%

Other income 8,500 11,000 (2,500) (22.7%)

$ 168,500 $ 146,600 $ 21,900 14.9%

Other expense 6,000 12,000 (6,000) (50.0%)

Income before income tax $ 162,500 $ 134,600 $ 27,900 20.7%

Income tax 71,500 58,100 13,400 23.1%

Net income $ 91,000 $ 76,500 $ 14,500 19.0%

Lincoln Company
Comparative Income Statement
December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

Income Statement

*

Sales $1,530,500 $1,234,000 $296,500 24.0%

Sales returns 32,500 34,000 (1,500) (4.4%)

Net sales $1,498,000 $1,200,000 $298,000 24.8%

Cost of goods sold 1,043,000 820,000 223,000 27.2%

Gross profit $ 455,000 $ 380,000 $ 75,000 19.7%

Selling expenses $ 191,000 $ 147,000 $ 44,000 29.9%

Administrative expenses 104,000 97,400 6,600 6.8% Total operating expenses $ 295,000 $ 244,400 $ 50,600 20.7%

Operating income $ 160,000 $ 135,600 $ 24,400 18.0%

Other income 8,500 11,000 (2,500) (22.7%)

$ 168,500 $ 146,600 $ 21,900 14.9%

Other expense 6,000 12,000 (6,000) (50.0%)

Income before income tax $ 162,500 $ 134,600 $ 27,900 20.7%

Income tax 71,500 58,100 13,400 23.1%

Net income $ 91,000 $ 76,500 $ 14,500 19.0%

Horizontal Analysis:

Increase amount $296,500

Base year (2005) $1,234,000

= 24.0%

Lincoln Company
Comparative Income Statement

December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

24.0%

*

Sales $1,530,500 $1,234,000 $296,500 24.0%

Sales returns 32,500 34,000 (1,500) (4.4%)

Net sales $1,498,000 $1,200,000 $298,000 24.8%

Cost of goods sold 1,043,000 820,000 223,000 27.2%

Gross profit $ 455,000 $ 380,000 $ 75,000 19.7%

Selling expenses $ 191,000 $ 147,000 $ 44,000 29.9%

Administrative expenses 104,000 97,400 6,600 6.8% Total operating expenses $ 295,000 $ 244,400 $ 50,600 20.7%

Operating income $ 160,000 $ 135,600 $ 24,400 18.0%

Other income 8,500 11,000 (2,500) (22.7%)

$ 168,500 $ 146,600 $ 21,900 14.9%

Other expense 6,000 12,000 (6,000) (50.0%)

Income before income tax $ 162,500 $ 134,600 $ 27,900 20.7%

Income tax 71,500 58,100 13,400 23.1%

Net income $ 91,000 $ 76,500 $ 14,500 19.0%

Horizontal Analysis:

Increase amount $298,000

Base year (2005) $1,200,000

= 24.8%

Lincoln Company
Comparative Income Statement

December 31, 2006 and 2005

2006 2005 Amount Percent

Increase (Decrease)

24.8%

*

Vertical Analysis

A percentage analysis can be used to show the relationship of each component to a total within a single statement.

*

The total, or 100% item, on the balance sheet is “total assets.”

Vertical Analysis

*

Lincoln Company
Comparative Balance Sheet

Assets

Current assets $ 550,000 48.3% $ 533,000 43.3%

Long-term investments 95,000 8.3 177,500 14.4

Property, plant, & equip. (net) 444,500 39.0 470,000 38.2

Intangible assets 50,000 4.4 50,000 4.1 Total assets $1,139,500 100.0% $1,230,500 100.0%

Liabilities

Current liabilities $ 210,000 18.4% $ 243,000 19.7%

Long-term liabilities 100,000 8.8 200,000 16.3

Total liabilities $ 310,000 27.2% $ 443,000 36.0%

Stockholders’ Equity

Preferred stock, 6%, $100 par $ 150,000 13.2% $ 150,000 12.2% Common stock, $10 par 500,000 43.9 500,000 40.6

Retained earnings 179,500 15.7 137,500 11.2

Total stockholders’ equity $ 829,500 72.8% $ 787,500 64.0%

Total liab. & SE $1,139,500 100.0% $1,230,500 100.0%

December 31, 2006 December 31, 2005

Amount Percent Amount Percent

Balance

Sheet

Vertical Analysis:

Current assets $550,000

Total assets $1,139,500

= 48.3%

48.3%

*

Lincoln Company
Comparative Balance Sheet

Assets

Current assets $ 550,000 48.3% $ 533,000 43.3%

Long-term investments 95,000 8.3 177,500 14.4

Property, plant, & equip. (net) 444,500 39.0 470,000 38.2

Intangible assets 50,000 4.4 50,000 4.1 Total assets $1,139,500 100.0% $1,230,500 100.0%

Liabilities

Current liabilities $ 210,000 18.4% $ 243,000 19.7%

Long-term liabilities 100,000 8.8 200,000 16.3

Total liabilities $ 310,000 27.2% $ 443,000 36.0%

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 13.2% $ 150,000 12.2% Common stock, $10 par 500,000 43.9 500,000 40.6

Retained earnings 179,500 15.7 137,500 11.2

Total stockholders’ equity $ 829,500 72.8% $ 787,500 64.0%

Total liab. & SE $1,139,500 100.0% $1,230,500 100.0%

December 31, 2006 December 31, 2005

Amount Percent Amount Percent

Vertical Analysis:

Current assets $533,000

Total assets $1,230,500

= 43.3%

43.3%

*

Lincoln Company
Comparative Balance Sheet

Assets

Current assets $ 550,000 48.3% $ 533,000 43.3%

Long-term investments 95,000 8.3 177,500 14.4

Property, plant, & equip. (net) 444,500 39.0 470,000 38.2

Intangible assets 50,000 4.4 50,000 4.1 Total assets $1,139,500 100.0% $1,230,500 100.0%

Liabilities

Current liabilities $ 210,000 18.4% $ 243,000 19.7%

Long-term liabilities 100,000 8.8 200,000 16.3

Total liabilities $ 310,000 27.2% $ 443,000 36.0%

Stockholders’ Equity

Preferred 6% stock, $100 par $ 150,000 13.2% $ 150,000 12.2% Common stock, $10 par 500,000 43.9 500,000 40.6

Retained earnings 179,500 15.7 137,500 11.2

Total stockholders’ equity $ 829,500 72.8% $ 787,500 64.0%

Total liab. & SE $1,139,500 100.0% $1,230,500 100.0%

December 31, 2006 December 31, 2005

Amount Percent Amount Percent

*

Sales $1,530,500 102.2% $1,234,000 102.8%

Sales returns 32,500 2.2 34,000 2.8

Net sales $1,498,000 100.0% $1,200,000 100.0%

Cost of goods sold 1,043,000 69.6 820,000 68.3

Gross profit $ 455,000 30.4% $ 380,000 31.7%

Selling expenses $ 191,000 12.8% $ 147,000 12.3%

Administrative expenses 104,000 6.9 97,400 8.1

Total operating expenses $ 295,000 19.7% $ 244,400 20.4%

Income from operations $ 160,000 10.7 $ 135,600 11.3%

Other income 8,500 0.6 11,000 0.9

$ 168,500 11.3% $ 146,600 12.2%

Other expense 6,000 0.4 12,000 1.0

Income before income tax $ 162,500 10.9% $ 134,600 11.2%

Income tax expense 71,500 4.8 58,100 4.8

Net income $ 91,000 6.1% $ 76,500 6.4%

2006 2005

Amount Percent Amount Percent

Net sales is 100.0%

Lincoln Company
Comparative Income Statement
For the Years Ended December 31, 2006 and 2005

Income

Statement

*

Lincoln Company
Comparative Income Statement
For the Years Ended December 31, 2006 and 2005

Sales $1,530,500 102.2% $1,234,000 102.8%

Sales returns 32,500 2.2 34,000 2.8

Net sales $1,498,000 100.0% $1,200,000 100.0%

Cost of goods sold 1,043,000 69.6 820,000 68.3

Gross profit $ 455,000 30.4% $ 380,000 31.7%

Selling expenses $ 191,000 12.8% $ 147,000 12.3%

Administrative expenses 104,000 6.9 97,400 8.1

Total operating expenses $ 295,000 19.7% $ 244,400 20.4%

Income from operations $ 160,000 10.7 $ 135,600 11.3%

Other income 8,500 0.6 11,000 0.9

$ 168,500 11.3% $ 146,600 12.2%

Other expense 6,000 0.4 12,000 1.0

Income before income tax $ 162,500 10.9% $ 134,600 11.2%

Income tax expense 71,500 4.8 58,100 4.8

Net income $ 91,000 6.1% $ 76,500 6.4%

2006 2005

Amount Percent Amount Percent

Vertical Analysis:

Selling expenses $191,000

Net sales $1,498,000

= 12.8%

12.8%

*

Sales $1,530,500 102.2% $1,234,000 102.8%

Sales returns 32,500 2.2 34,000 2.8

Net sales $1,498,000 100.0% $1,200,000 100.0%

Cost of goods sold 1,043,000 69.6 820,000 68.3

Gross profit $ 455,000 30.4% $ 380,000 31.7%

Selling expenses $ 191,000 12.8% $ 147,000 12.3%

Administrative expenses 104,000 6.9 97,400 8.1

Total operating expenses $ 295,000 19.7% $ 244,400 20.4%

Income from operations $ 160,000 10.7 $ 135,600 11.3%

Other income 8,500 0.6 11,000 0.9

$ 168,500 11.3% $ 146,600 12.2%

Other expense 6,000 0.4 12,000 1.0

Income before income tax $ 162,500 10.9% $ 134,600 11.2%

Income tax expense 71,500 4.8 58,100 4.8

Net income $ 91,000 6.1% $ 76,500 6.4%

2006 2005

Amount Percent Amount Percent

Lincoln Company
Comparative Income Statement
For the Years Ended December 31, 2006 and 2005

*

Sales $1,530,500 102.2% $1,234,000 102.8%

Sales returns 32,500 2.2 34,000 2.8

Net sales $1,498,000 100.0% $1,200,000 100.0%

Cost of goods sold 1,043,000 69.6 820,000 68.3

Gross profit $ 455,000 30.4% $ 380,000 31.7%

Selling expenses $ 191,000 12.8% $ 147,000 12.3%

Administrative expenses 104,000 6.9 97,400 8.1

Total operating expenses $ 295,000 19.7% $ 244,400 20.4%

Income from operations $ 160,000 10.7 $ 135,600 11.3%

Other income 8,500 0.6 11,000 0.9

$ 168,500 11.3% $ 146,600 12.2%

Other expense 6,000 0.4 12,000 1.0

Income before income tax $ 162,500 10.9% $ 134,600 11.2%

Income tax expense 71,500 4.8 58,100 4.8

Net income $ 91,000 6.1% $ 76,500 6.4%

2006 2005

Amount Percent Amount Percent

Lincoln Company
Comparative Income Statement
For the Years Ended December 31, 2006 and 2005

*

Common Size Statements

Vertical analysis with both dollar and percentage amounts is also useful in comparing one company with another or with industry averages. Such comparisons are easier to make with the use of common-size statements in which all items are expressed in percentages.

*

Common-Size Income Statement

*

Competitor Analysis Benchmarking

  • Comparison with industry averages
  • Use:
  • EDGAR - Securities and Exchange Commission
  • Hoovers
  • Dun and Bradstreet
  • Standard and Poor’s Industry Survey

*

Solvency Analysis

Solvency is the ability of a business to meet its financial obligations (debts) as they are due.

Solvency analysis focuses on the ability of a business to pay or otherwise satisfy its current and noncurrent liabilities.

This ability is normally assessed by examining balance sheet relationships.

Liquidity ratios and debt coverage ratios

*

Current Position Analysis

Current assets $550,000 $533,000

Current liabilities 210,000 243,000

Working capital $340,000 $290,000

Current ratio 2.6 2.2

Working Capital and Current Ratio

Use: To indicate the ability to meet currently maturing obligations.

2006 2005

Divide current assets by current liabilities

*

Quick Ratio

Use: To indicate instant debt-paying ability.

2006 2005

Quick assets:

Cash $ 90,500 $ 64,700

Marketable securities 75,000 60,000

Accounts receivable (net) 115,000 120,000

Total $280,500 $244,700

Current liabilities $210,000 $243,000

Quick ratio 1.3 1.0

Current Position Analysis

*

Accounts Receivable Turnover

Net sales on account $1,498,000 $1,200,000

Accounts receivable (net):

Beginning of year $ 120,000 $ 140,000

End of year 115,500 120,000

Total $ 235,000 $ 260,000

Average (Total ÷ 2) $ 117,500 $ 130,000

2006 2005

Accounts Receivable Analysis

Net sales on account

Average accounts receivable

*

Use: To assess the efficiency in collecting receivables and in the management of credit.

Net sales on account $1,498,000 $1,200,000

Accounts receivable (net):

Beginning of year $ 120,000 $ 140,000

End of year 115,500 120,000

Total $ 235,000 $ 260,000

Average $ 117,500 $ 130,000

Accounts receivable turnover 12.7 9.2

2006 2005

Accounts Receivable Analysis

Accounts Receivable Turnover

*

Number of Days’ Sales in Receivables

Accounts receivable (net),

end of year $ 115,000 $ 120,000

Net sales on account $1,498,000 $1,200,000

Average daily sales on

account (sales ÷ 365) $ 4,104 $ 3,288

2006 2005

Accounts Receivable Analysis

365

Accounts Receivable Turnover Ratios

*

Number of Days’ Sales in Receivables

Use: To assess the efficiency in collecting receivables and in the management of credit.

Number of days’ sales in

receivables 28.74 36.67

Accounts receivable turnover

12.7 9.2

Divide by 365

2006 2005

Accounts Receivable Analysis

*

Inventory Turnover

2006 2005

Cost of goods sold $1,043,000 $ 820,000

Inventories:

Beginning of year $ 283,000 $ 311,000

End of year 264,000 283,000

Total $ 547,000 $ 594,000

Average (Total ÷ 2) $ 273,500 $ 297,000

Inventory Analysis

Cost of goods sold

Average inventory

Inventory turnover =

*

Inventory Turnover

Use: To assess the efficiency in the management of inventory.

2006 2005

Cost of goods sold $1,043,000 $ 820,000

Inventories:

Beginning of year $ 283,000 $ 311,000

End of year 264,000 283,000

Total $ 547,000 $ 594,000

Average (Total ÷ 2) $ 273,500 $ 297,000

Inventory turnover 3.8 2.8

Inventory Analysis

*

Use: Show the proportion of assets financed with debt

2006 2005

Total assets $444,500 $470,000

Total liabilities $100,000 $200,000

Debt Ratio .22 .42

Debt Ratio

Long-Term Solvency Ratios

*

Ratio of Liabilities to Stockholders’ Equity

Use: To indicate the margin of safety to creditors.

Total liabilities $310,000 $443,000

Total stockholders’ equity $829,500 $787,500

Ratio of liabilities to

stockholders’ equity 0.37 0.56

Long-Term Creditors

2006 2005

*

Number of Times Interest Charges Earned

2006 2005

Income before income tax $ 900,000 $ 800,000

Add interest expense 300,000 250,000

Amount available for interest $1,200,000 $1,050,000

Long-Term Creditors

Income before

income tax + interest expense

Interest expense

Number of Times Interest Charges Earned

=

*

Number of Times Interest Charges Earned

Use: To assess the risk to debt holders in terms of number of times interest charges were earned.

2006 2005

Income before income tax $ 900,000 $ 800,000

Add interest expense 300,000 250,000

Amount available for interest $1,200,000 $1,050,000

Number of times earned 4.0 4.2

Long-Term Creditors

*

Profitability Analysis

Profitability is the ability of an entity to earn profits.

This ability to earn profits depends on the effectiveness and efficiency of operations as well as resources available.

Profitability analysis focuses primarily on the relationship between operating results reported in the income statement and resources reported in the balance sheet.

*

Rate Earned on Total Assets

Use: To assess the profitability of the assets.

It measures the net income produced by total assets

2006 2005

Rate earned on total assets 8.2% 7.3%

Net income $ 91,000 $ 76,500

Plus interest expense 6,000 12,000

Total $ 97,000 $ 88,500

Total assets:

Beginning of year $1,230,500 $1,187,500

End of year 1,139,500 1,230,500

Total $2,370,000 $2,418,000

Average (Total ÷ 2) $1,185,000 $1,209,000

The Common Stockholder

*

Rate Earned on Common Stockholders’ Equity

2006 2005

The Common Stockholder

Net income $ 91,000 $ 76,500

Less preferred dividends 9,000 9,000

Remainder—common stock $ 82,000 $ 67,500

Common stockholders’ equity:

Beginning of year $ 637,500 $ 600,000

End of year 679,500 637,500

Total $1,317,000 $1,237,500

Average (Total ÷ 2) $ 658,500 $ 618,750

*

Use: To assess the profitability of the investment by common stockholders.

2006 2005

Rate earned on common

stockholders’ equity 12.5% 10.9%

Net income $ 91,000 $ 76,500

Less preferred dividends 9,000 9,000

Remainder—common stock $ 82,000 $ 67,500

Common stockholders’ equity:

Beginning of year $ 637,500 $ 600,000

End of year 679,500 637,500

Total $1,317,000 $1,237,500

Average (Total ÷ 2) $ 658,500 $ 618,750

The Common Stockholder

Rate Earned on Common Stockholders’ Equity

*

Earnings Per Share on Common Stock

2006 2005

Earnings per share on common stock $1.64 $1.35

Net income $ 91,000 $ 76,500

Less preferred dividends 9,000 9,000

Remainder—common stock $ 82,000 $ 67,500

Shares of common stock 50,000 50,000

Use: To assess the profitability of the investment by common stockholders.

The Common Stockholder

*

Price-Earnings Ratio

Use: To indicate future earnings prospects, based on the relationship between market value of common stock and earnings.

2006 2005

Price-earnings ratio on common stock 25 20

Market price per share of common $41.00 $27.00

Earnings per share on common ÷ 1.64 ÷ 1.35

The Common Stockholder

*

Red Flags

  • Movement of Sales, Inventory and Receivables
  • Earnings Problems
  • Decreased Cash Flow
  • Too Much Debt
  • Inability to Collect Receivables
  • Buildup of Inventories

*

Other Ratios

*

Users of Ratios

  • Creditors – liquidity ratios and debt coverage ratios
  • Owners – Profitability and turnover ratios
  • Investors – Profitability, Payout and Market Share

*

The End

*