Accounting

Sheet: Sheet1

Sheet: Sheet2

Global Company Key

Data Date

Data Year - Fiscal

Company Name

Total Assets

Cash and Short-Term Investments

Current Liabilities - Total

Total Liabilities and Stockholders Equity

Total Liabilities

Net Income (Loss)

Operating Activities - Net Cash Flow

Total Receivables

Net Sales

Total Interest and Related Expense

Shareholder Equity

Average Share Holder Equity

Average Total Assets

003570

CRACKER BARREL OLD CTRY STOR

1432.248

119.361

344.438

1432.248

903.607

132.128

177.625

25.677

2683.677

17.557

528.6410000000001

5578.09

003708

WENDY'S CO

4145.842

284.447

340.224

4145.842

2428.266

121.434

254.776

73.358

2061.063

52.192

1717.5759999999996

1123.1084999999998

4198.945

004759

FLANIGANS ENTERPRISES INC

53.103

8.099

10.49

53.103

22.038

2.765

8.251

0.522

89.802

0.736

31.065

874.3204999999998

328.538

006831

LUBYS INC

275.435

2.788

49.966

275.435

100.411

-3.447

20.439

4.112

394.381

1.247

175.024

103.0445

426.34299999999996

011538

J. ALEXANDER'S HOLDINGS INC

150.908

13.301

22.962

150.908

54.019

8.515

17.955

0.25

202.233

2.908

96.88899999999998

135.9565

216.271

011872

ARK RESTAURANTS CORP

65.363

8.662

16.728

65.363

26.471

3.706

139.357

0.201

38.891999999999996

67.89049999999999

150.893

013759

MERITAGE HOSPITALITY GROUP

24.576

85.53

72.498

2.758

8.016

0.238

160.213

2.06

13.031999999999996

25.961999999999996

1949.673

015092

CEC ENTERTAINMENT INC

1864.143

110.994

117.195

1864.143

1571.557

-61.384

832.824

62.103

292.586

152.809

2103.046

018047

NOODLES & CO

238.903

1.906

25.831

238.903

98.788

11.428

49.027

5.184

403.741

0.765

140.115

216.3505

430.85

018839

POTBELLY CORP

191.947

63.005

20.884

191.947

35.622

4.358

26.554

4.016

326.979

0.179

156.325

148.22

342.294

019168

DEL TACO RESTAURANTS INC

150.347

150.347

-0.848

0.001

144.437

150.381

329.00800000000004

020113

ZOE'S KITCHEN INC

178.661

29.39

16.306

178.661

57.392

-10.017

17.753

1.842

171.733

3.573

121.269

132.853

445.61

020407

PAPA MURPHY'S HOLDINGS INC

266.949

5.056

18.558

266.949

175.207

1.248

15.509

5.723

99.299

8.098

91.74200000000002

106.50550000000001

722.255

021124

EL POLLO LOCO HOLDINGS INC

455.306

11.624

31.577

455.306

244.906

42.463

26.085

5.861

344.861

18.125

210.39999999999998

151.071

613.928

021983

HABIT RESTAURANTS INC (THE)

158.622

49.469

16.695

158.622

41.665

-0.032

23.194

3.187

174.619

0.909

116.95700000000002

163.67849999999999

21322.622

022402

RESTAURANT BRANDS INTL LP

7620.6

3868.7785000000003

21180.881

022543

GOOD TIMES RESTAURANTS INC

16.881

9.894

2.55

16.881

1.438

0.16

28.037

0.009

13.321

3816.9605

99.843

022672

SHAKE SHACK INC

82.962

2.677

48.177

82.962

70.362

2.118

13.584

3.278

118.53

0.363

12.600000000000009

12.960500000000003

635.605

023594

BOJANGLES' INC

552.643

13.201

40.138

552.643

414.891

26.12

41.643

5.876

430.472

9.856

137.752

75.17600000000002

11305.543

025434

STARBUCKS CORP

607.8

5273.7

2705.726

11703.589

060923

DAVE & BUSTER'S ENTMT INC

950.689

70.876

126.14

950.689

691.992

7.636

746.751

35.653

258.697

2766.1985

1189.831

061418

RCI HOSPITALITY HLDGS INC

239.142

10.56

39.194

239.142

125.843

11.24

20.435

1.745

129.174

7.752

113.29899999999999

185.998

886.2249999999999

063739

BJ'S RESTAURANTS INC

647.083

30.683

107.025

647.083

298.394

27.397

100.04

18.796

845.569

0.238

348.68899999999996

230.99399999999997

713.76

063930

FAMOUS DAVES OF AMERICA INC

66.677

2.781

14.211

66.677

34.875

2.897

12.679

3.558

149.355

0.901

31.802000000000007

190.2455

19105.247

102089

SODEXO

19038.57

4610.39

9766.505

19038.57

14802.955

4235.615

2133.7084999999997

19234.704999999998

106660

MTY FOOD GROUP INC

196.135

8.28

36.477

196.135

46.442

25.426

32.419

16.168

115.177

0.422

149.69299999999998

2192.654

258.32099999999997

108331

SPORTSCENE GROUP INC

62.186

8.528

10.7

62.186

27.477

3.099

8.176

4.29

74.931

0.661

34.709

92.201

798.075

148470

RED ROBIN GOURMET BURGERS

735.889

22.408

163.669

735.889

376.118

32.561

123.581

23.74

1146.102

3.245

359.771

197.24

958.399

148910

KEG ROYALTIES INCOME FUND

222.51

1.651

2.499

222.51

132.703

7.523

21.003

2.701

20.896

9.337

89.80699999999999

224.789

7938.3640000000005

153311

MITCHELLS & BUTLER PLC

7715.854

413.61

1004.018

7715.854

5793.784

150.846

351.974

38.928

3195.34

214.104

1922.0700000000006

1005.9385000000003

8658.996000000001

160376

TEXAS ROADHOUSE INC

943.142

86.122

215.971

943.142

328.186

87.022

191.713

34.023

1582.148

2.784

614.9560000000001

1268.5130000000004

1024.998

162031

SIR ROYALTY INCOME FUND

81.856

0.479

0.492

81.856

2.04

8.183

8.181

0.977

8.591

0.0

79.81599999999999

347.3860000000001

135.305

162425

SECOND CUP LTD

53.449

10.918

23.684

53.449

28.455

-27.032

0.452

4.806

28.172

0.571

24.994

52.404999999999994

272.016

163891

RUTHS HOSPITALITY GROUP INC

218.567

4.301

86.481

218.567

122.256

16.455

43.348

20.458

346.097

1.159

96.311

60.6525

312.937

164290

KONA GRILL INC

94.37

36.756

12.247

94.37

28.944

0.703

14.744

0.387

119.097

0.249

65.426

80.86850000000001

429.482

164300

PIZZA PIZZA ROYALTY CORP

335.112

4.105

3.362

335.112

61.139

25.018

26.091

3.149

33.013

1.757

273.973

169.6995

21499.112

164471

RESTAURANT BRANDS INTL INC

7620.200000000001

3947.0865000000003

24508.286

171049

BLOOMIN' BRANDS INC

3344.286

172.573

840.11

3344.286

2763.104

91.09

352.006

135.677

4442.711

59.658

581.1820000000002

4100.691000000001

3713.683

176249

CARROLS RESTAURANT GROUP INC

369.397

21.221

55.183

369.397

262.862

-38.117

14.707

18.801

106.53499999999997

343.8585000000001

689.063

179094

DEL FRISCOS RESTURNT GRP INC

319.666

3.735

41.739

319.666

108.683

16.597

42.766

10.175

301.805

0.113

210.983

158.759

2114.446

186785

ARCOS DORADOS HOLDINGS INC

542.066

1794.78

1337.193

-109.333

193.091

148.15

3651.065

72.75

457.587

334.28499999999997

12250.473

186858

ARAMARK

10455.693

111.69

2378.873

10455.693

8727.78

148.956

398.159

1668.231

14832.913

313.524

1727.9129999999986

1092.7499999999993

10634.904999999999

187775

CHUY'S HOLDINGS INC

179.212

3.815

17.968

179.212

61.024

11.491

29.135

5.086

245.101

0.124

118.18799999999999

923.0504999999994

656.381

189462

FOGO DE CHAO INC

477.169

19.387

41.433

477.169

321.71

17.555

34.053

10.096

262.28

17.279

155.459

136.8235

2053.377

003570

CRACKER BARREL OLD CTRY STOR

1576.208

265.455

445.611

1576.208

1037.94

163.903

2842.284

16.267

538.268

346.86350000000004

5684.928

003708

WENDY'S CO

268.774

4108.72

3355.806

161.142

212.48

104.854

1870.297

86.067

752.9140000000002

645.5910000000001

4163.342000000001

004759

FLANIGANS ENTERPRISES INC

54.622

9.267

10.649

54.622

20.823

3.461

11.14

0.571

99.121

0.61

33.799

393.3565000000001

318.88

006831

LUBYS INC

264.258

1.501

44.548

264.258

89.599

-2.074

10.316

2.336

174.659

104.229

420.451

011538

J. ALEXANDER'S HOLDINGS INC

156.193

13.424

22.553

156.193

16.01

0.418

217.914

1.158

98.80300000000001

136.731

222.76

011872

ARK RESTAURANTS CORP

66.567

9.735

17.633

66.567

25.336

5.39

11.301

3.978

145.863

0.238

41.230999999999995

70.017

176.08999999999997

013759

MERITAGE HOSPITALITY GROUP

109.523

6.588

32.919

109.523

88.99

7.026

15.597

0.428

209.996

2.693

20.533

30.881999999999998

1842.558

015092

CEC ENTERTAINMENT INC

1733.035

50.654

114.113

1733.035

1524.489

-12.51

100.613

25.936

922.589

70.582

208.54600000000005

114.53950000000003

1972.996

018047

NOODLES & CO

239.961

1.912

32.914

239.961

146.189

-13.765

44.506

5.81

455.451

1.832

93.77200000000002

151.15900000000005

414.468

018839

POTBELLY CORP

174.507

32.006

25.182

174.507

44.294

5.628

40.32

4.461

372.849

0.221

130.21300000000002

111.99250000000002

878.079

019168

DEL TACO RESTAURANTS INC

703.572

10.194

51.453

703.572

335.195

4.757

27.168

3.22

424.002

15.208

368.377

249.29500000000002

901.566

020113

ZOE'S KITCHEN INC

197.994

19.131

19.336

197.994

73.038

1.124

26.253

2.158

226.557

3.27

124.956

246.6665

473.46500000000003

020407

PAPA MURPHY'S HOLDINGS INC

275.471

6.867

24.149

275.471

177.815

4.911

23.743

7.894

120.209

4.523

97.656

111.30600000000001

736.499

021124

EL POLLO LOCO HOLDINGS INC

461.028

6.226

39.579

461.028

216.395

24.054

57.971

6.186

355.057

3.756

244.633

171.1445

717.739

021983

HABIT RESTAURANTS INC (THE)

256.711

46.991

24.145

256.711

124.779

2.769

29.86

4.372

230.602

0.451

131.93200000000002

188.28250000000003

18665.211

022402

RESTAURANT BRANDS INTL LP

6210.1

3171.016

18456.728

022543

GOOD TIMES RESTAURANTS INC

48.228

13.809

7.258

48.228

9.971

-0.791

3.168

0.248

44.057

0.093

38.257000000000005

3124.1785

427.77500000000003

022672

SHAKE SHACK INC

379.547

71.124

24.005

379.547

222.528

-8.776

41.258

4.217

190.592

0.44

157.01900000000003

97.63800000000002

940.312

023594

BOJANGLES' INC

560.765

14.263

45.102

560.765

393.641

26.526

45.526

8.026

488.202

9.135

167.12399999999997

162.07150000000001

13006.865

025434

STARBUCKS CORP

74.1

5819.8

2993.462

13450.635

060923

DAVE & BUSTER'S ENTMT INC

156.647

1004.535

658.197

59.619

186.983

18.169

866.982

12.824

346.33799999999997

3083.069

1275.347

061418

RCI HOSPITALITY HLDGS INC

270.812

8.634

22.854

270.812

142.326

9.312

16.364

2.154

144.667

6.969

128.48600000000002

237.41199999999998

952.477

063739

BJ'S RESTAURANTS INC

681.665

34.604

116.894

681.665

365.182

45.325

127.224

25.364

919.597

1.215

316.48299999999995

222.48449999999997

739.49

063930

FAMOUS DAVES OF AMERICA INC

57.825

6.387

14.522

57.825

35.764

-4.384

1.984

4.677

114.226

1.027

22.061

169.27199999999996

16263.379

102089

SODEXO

16205.554

3074.992

7992.516

16205.554

4329.838

22180.911

174.626

4191.034

2106.5474999999997

16430.941

106660

MTY FOOD GROUP INC

225.387

33.417

48.467

225.387

56.178

26.015

51.237

18.974

145.203

0.436

169.209

2180.1214999999997

283.365

108331

SPORTSCENE GROUP INC

57.978

4.975

16.994

57.978

25.58

-2.227

2.276

5.97

77.922

0.658

32.398

100.8035

897.957

148470

RED ROBIN GOURMET BURGERS

839.979

22.705

177.673

839.979

465.668

47.704

140.923

27.76

1256.223

3.88

374.31100000000004

203.35450000000003

1067.093

148910

KEG ROYALTIES INCOME FUND

227.114

2.77

3.597

227.114

138.316

11.236

22.329

3.131

23.251

10.01

88.798

231.55450000000002

7455.584999999999

153311

MITCHELLS & BUTLER PLC

7228.471

427.783

959.866

7228.471

5307.227

155.695

367.319

21.163

3175.872

196.508

1921.2439999999997

1005.0209999999998

8261.177

160376

TEXAS ROADHOUSE INC

1032.706

59.334

256.642

1032.706

355.524

96.894

227.941

45.421

1807.368

2.659

677.1819999999999

1299.2129999999997

1117.3039999999999

162031

SIR ROYALTY INCOME FUND

84.598

0.676

3.274

84.598

8.891

3.522

9.085

0.0

79.723

378.45249999999993

131.083

162425

SECOND CUP LTD

11.804

46.485

22.558

-1.153

0.165

4.241

37.341

0.58

23.927

51.825

245.082

163891

RUTHS HOSPITALITY GROUP INC

198.597

3.095

77.872

198.597

100.695

30.004

54.587

18.501

373.433

0.79

97.90200000000002

60.914500000000004

300.44100000000003

164290

KONA GRILL INC

101.844

9.233

18.83

101.844

39.153

-4.496

10.294

1.574

143.023

0.18

62.690999999999995

80.29650000000001

444.23

164300

PIZZA PIZZA ROYALTY CORP

342.386

4.986

3.571

342.386

68.94

25.238

27.163

3.501

34.808

2.389

273.446

168.0685

18753.485999999997

164471

RESTAURANT BRANDS INTL INC

18411.1

18411.1

6209.699999999999

3241.5729999999994

21443.668999999998

171049

BLOOMIN' BRANDS INC

3032.569

139.109

814.166

3032.569

2587.143

127.327

397.43

148.543

4377.676

56.176

445.42599999999993

3327.562999999999

3459.825

176249

CARROLS RESTAURANT GROUP INC

427.256

22.274

71.254

427.256

319.257

0.004

70.702

6.161

859.004

18.569

107.99899999999997

276.7125

777.675

179094

DEL FRISCOS RESTURNT GRP INC

350.419

5.176

47.387

350.419

122.72

15.998

45.868

7.739

331.612

0.192

227.69899999999998

167.849

1757.3960000000002

186785

ARCOS DORADOS HOLDINGS INC

1406.977

112.519

577.673

1406.977

1120.087

-51.633

112.689

98.977

3052.74

64.407

286.8900000000001

257.2945

11631.027

186858

ARAMARK

10224.05

122.416

2180.988

10224.05

8330.589

235.946

683.036

1516.874

14329.135

290.874

1893.4609999999993

1090.1754999999998

10424.510999999999

187775

CHUY'S HOLDINGS INC

200.461

8.529

24.021

200.461

67.404

12.896

45.393

3.874

287.062

0.11

133.05700000000002

1013.2589999999997

687.956

189462

FOGO DE CHAO INC

487.495

24.919

34.071

487.495

234.941

27.865

37.361

12.315

271.634

10.098

252.554

192.8055

1985.159

003570

CRACKER BARREL OLD CTRY STOR

1497.664

150.966

368.817

1497.664

971.221

189.299

271.378

35.573

2912.351

14.052

526.443

389.4985

5436.978

003708

WENDY'S CO

3939.314

255.852

230.081

3939.314

3411.578

129.624

181.408

98.825

1435.418

114.802

527.7359999999999

527.0894999999999

3995.8779999999997

004759

FLANIGANS ENTERPRISES INC

56.564

10.174

11.456

56.564

8.767

0.689

103.618

0.557

36.319

282.0274999999999

308.789

006831

LUBYS INC

252.225

1.339

41.703

252.225

86.472

-10.346

13.859

5.919

402.639

2.247

165.753

101.036

415.26300000000003

011538

J. ALEXANDER'S HOLDINGS INC

163.038

6.632

27.704

163.038

58.718

7.043

16.417

1.555

219.582

0.662

104.32000000000001

135.0365

231.293

011872

ARK RESTAURANTS CORP

68.255

7.239

16.654

68.255

25.551

4.03

7.602

4.367

150.152

0.416

42.70399999999999

73.512

205.278

013759

MERITAGE HOSPITALITY GROUP

137.023

9.836

39.5

137.023

110.897

6.45

15.664

0.739

235.771

3.358

26.12599999999999

34.41499999999999

1847.135

015092

CEC ENTERTAINMENT INC

1710.112

61.291

110.191

1710.112

1504.107

-3.667

118.687

20.495

923.653

67.745

206.0050000000001

116.06550000000004

1919.573

018047

NOODLES & CO

209.461

1.837

49.033

209.461

183.643

-71.677

24.737

5.694

487.474

3.216

25.818000000000012

115.91150000000006

384.906

018839

POTBELLY CORP

175.445

23.379

51.209

8.212

45.969

3.787

407.131

0.134

124.23599999999999

75.027

902.6020000000001

019168

DEL TACO RESTAURANTS INC

727.157

8.795

54.668

727.157

349.824

20.913

57.546

4.141

452.083

6.427

377.333

250.7845

942.376

020113

ZOE'S KITCHEN INC

215.219

5.493

21.489

215.219

85.253

1.803

26.064

5.995

275.963

3.848

129.966

253.64950000000002

489.091

020407

PAPA MURPHY'S HOLDINGS INC

273.872

2.069

22.9

273.872

172.376

2.649

16.804

5.969

126.883

4.868

101.49600000000001

115.73100000000001

745.177

021124

EL POLLO LOCO HOLDINGS INC

471.305

2.293

45.318

471.305

206.123

18.339

49.299

6.919

380.123

3.183

265.182

183.339

801.671

021983

HABIT RESTAURANTS INC (THE)

330.366

44.192

27.135

330.366

186.479

4.66

34.003

0.634

143.88699999999997

204.53449999999998

19455.665999999997

022402

RESTAURANT BRANDS INTL LP

1233.1

6786.0

3464.9435

19172.177

022543

GOOD TIMES RESTAURANTS INC

46.877

6.33

5.122

46.877

9.079

-1.321

5.398

0.483

64.439

0.126

37.798

3411.899

585.0709999999999

022672

SHAKE SHACK INC

538.194

73.647

31.716

538.194

336.841

12.446

54.285

6.017

268.475

0.374

201.35299999999995

119.57549999999998

1097.966

023594

BOJANGLES' INC

559.772

13.898

48.579

559.772

348.982

37.716

54.3

7.312

531.881

8.252

210.79000000000002

206.0715

14889.272

025434

STARBUCKS CORP

14329.5

2263.2

4546.9

14329.5

8438.8

2817.7

4575.1

5890.700000000001

3050.7450000000003

15382.233

060923

DAVE & BUSTER'S ENTMT INC

1052.733

20.083

177.797

1052.733

613.281

90.795

231.329

14.1

1005.158

7.718

439.452

3165.0760000000005

1329.221

061418

RCI HOSPITALITY HLDGS INC

276.488

11.327

24.457

276.488

146.346

11.089

23.031

4.365

134.86

7.982

130.142

284.797

985.367

063739

BJ'S RESTAURANTS INC

708.879

22.761

125.698

708.879

433.982

45.557

138.359

14.698

993.052

1.93

274.897

202.5195

759.8240000000001

063930

FAMOUS DAVES OF AMERICA INC

50.945

6.164

11.143

50.945

30.977

-2.431

0.344

5.257

99.179

0.855

19.968

147.4325

15831.452

102089

SODEXO

15780.507

2423.14

7698.542

15780.507

11654.257

710.0

1053.297

4474.004

22565.077

121.491

4126.25

2073.109

16633.157

106660

MTY FOOD GROUP INC

182.272

852.65

541.784

54.421

51.73

39.244

310.866

2218.558

913.223

108331

SPORTSCENE GROUP INC

60.573

1.888

14.219

60.573

28.916

-0.622

4.458

6.091

84.551

0.712

31.657

171.26149999999998

979.1179999999999

148470

RED ROBIN GOURMET BURGERS

918.545

11.732

141.009

918.545

570.492

11.725

98.957

24.166

1296.441

7.439

348.053

189.855

1145.013

148910

KEG ROYALTIES INCOME FUND

226.468

1.99

2.648

226.468

149.042

1.268

22.269

3.096

23.101

9.921

77.42599999999999

212.7395

6688.416

153311

MITCHELLS & BUTLER PLC

6461.948

361.816

843.372

6461.948

4629.436

115.834

288.933

23.427

2714.929

163.989

1832.5120000000006

954.9690000000003

7641.919

160376

TEXAS ROADHOUSE INC

1179.971

112.944

279.527

1179.971

421.729

115.598

257.065

56.127

1990.714

1.555

758.242

1295.3770000000004

1275.04

162031

SIR ROYALTY INCOME FUND

95.069

0.341

3.049

95.069

4.834

8.878

8.643

3.712

9.739

0.0

90.235

424.2385

140.383

162425

SECOND CUP LTD

45.314

4.951

10.242

45.314

22.038

-0.975

-1.253

3.694

30.351

0.29

23.276

56.7555

252.786

163891

RUTHS HOSPITALITY GROUP INC

207.472

3.788

79.415

207.472

128.463

30.465

56.294

20.79

385.947

1.154

79.00900000000001

51.142500000000005

315.855

164290

KONA GRILL INC

108.383

3.654

19.277

108.383

76.808

-21.629

20.887

1.85

169.523

0.749

31.57499999999999

55.292

453.029

164300

PIZZA PIZZA ROYALTY CORP

344.646

4.884

3.107

344.646

69.25

26.731

27.311

3.392

35.333

0.867

275.396

153.4855

19469.546000000002

164471

RESTAURANT BRANDS INTL INC

19124.9

19124.9

6785.600000000002

3530.498000000001

21767.179

171049

BLOOMIN' BRANDS INC

2642.279

135.062

823.408

2642.279

2446.379

41.748

340.581

134.945

4252.312

45.726

195.9000000000001

3490.750000000001

3132.434

176249

CARROLS RESTAURANT GROUP INC

490.155

2.002

68.9

490.155

335.499

45.472

62.288

7.776

943.583

18.315

154.65599999999995

175.27800000000002

860.9369999999999

179094

DEL FRISCOS RESTURNT GRP INC

370.782

14.622

51.076

370.782

124.416

17.766

49.815

7.624

351.681

0.089

246.36599999999999

200.51099999999997

1875.835

186785

ARCOS DORADOS HOLDINGS INC

1505.053

194.803

548.308

1505.053

1153.477

78.81

164.189

351.576

298.971

12087.125

186858

ARAMARK

10582.072

152.58

2184.745

10582.072

8411.272

287.806

806.64

1524.849

14415.829

289.404

2170.7999999999993

1261.1879999999996

10822.8

187775

CHUY'S HOLDINGS INC

240.728

13.694

28.106

240.728

83.663

17.244

42.638

7.337

330.613

0.063

157.065

1163.9324999999997

763.123

189462

FOGO DE CHAO INC

35.801

522.395

229.536

24.437

56.093

11.542

288.296

4.494

292.859

224.962

2044.337

003570

CRACKER BARREL OLD CTRY STOR

1521.942

161.001

375.828

1521.942

977.435

201.899

320.767

22.381

2926.289

14.271

544.5070000000001

418.683

5618.88

003708

WENDY'S CO

4096.938

204.08

227.162

4096.938

3523.735

194.029

1223.408

118.059

573.203

558.855

4157.447

004759

FLANIGANS ENTERPRISES INC

60.509

9.885

11.011

60.509

22.333

3.02

8.254

0.496

106.822

0.6

38.176

305.6895

286.966

006831

LUBYS INC

226.457

1.096

44.38

226.457

82.405

-23.262

9.64

8.011

376.031

2.709

144.052

91.114

396.108

011538

J. ALEXANDER'S HOLDINGS INC

169.651

10.711

30.027

169.651

55.79

7.334

21.26

1.446

233.255

0.816

113.86100000000002

128.9565

249.71800000000002

011872

ARK RESTAURANTS CORP

80.067

1.406

26.155

80.067

37.627

4.039

10.35

3.761

153.877

0.753

42.43999999999999

78.15050000000001

315.359

013759

MERITAGE HOSPITALITY GROUP

235.292

12.917

76.952

235.292

196.822

8.961

27.806

5.872

38.47

40.455

1930.336

015092

CEC ENTERTAINMENT INC

1695.044

67.312

110.289

1695.044

1432.896

53.066

104.453

31.021

886.771

69.115

262.14800000000014

150.30900000000008

1880.277

018047

NOODLES & CO

185.233

3.361

43.869

185.233

149.372

-37.482

4.102

2.51

456.492

4.039

35.86099999999999

149.00450000000006

355.96299999999997

018839

POTBELLY CORP

27.352

170.73

53.492

-6.956

41.819

5.087

428.111

0.124

117.238

76.5495

913.054

019168

DEL TACO RESTAURANTS INC

742.324

6.559

55.431

742.324

326.075

49.871

57.788

3.828

471.456

7.3

416.24899999999997

266.7435

982.846

020113

ZOE'S KITCHEN INC

240.522

2.276

23.273

240.522

109.443

-1.991

31.123

5.379

314.101

4.636

131.079

273.664

486.696

020407

PAPA MURPHY'S HOLDINGS INC

246.174

2.174

27.846

246.174

144.003

-0.007

15.537

4.067

118.661

5.078

102.17100000000002

116.62500000000001

688.885

021124

EL POLLO LOCO HOLDINGS INC

442.711

8.55

47.325

442.711

167.761

8.619

53.671

7.212

401.701

3.303

274.95000000000005

188.56050000000005

734.835

021983

HABIT RESTAURANTS INC (THE)

292.124

28.277

33.602

292.124

147.529

-2.807

33.607

8.278

331.698

0.588

144.59500000000003

209.77250000000004

21516.024

022402

RESTAURANT BRANDS INTL LP

21223.9

1073.4

16662.9

1233.9

4576.1

538.6

4561.0

2352.7975

21279.053

022543

GOOD TIMES RESTAURANTS INC

55.153

4.337

6.916

55.153

17.869

-2.255

4.983

0.586

79.08

0.191

37.284

2299.142

525.759

022672

SHAKE SHACK INC

470.606

84.543

34.024

470.606

246.127

-0.32

70.878

5.659

358.81

1.807

224.47899999999998

130.8815

1026.074

023594

BOJANGLES' INC

555.468

14.052

39.906

555.468

270.364

72.006

49.745

8.009

547.438

7.077

285.104

254.79149999999998

14921.068000000001

025434

STARBUCKS CORP

5457.0

2871.052

15562.630000000001

060923

DAVE & BUSTER'S ENTMT INC

1197.03

18.795

775.384

120.949

264.672

19.808

1139.791

9.675

421.64599999999996

2939.323

1496.914

061418

RCI HOSPITALITY HLDGS INC

299.884

9.922

31.111

299.884

164.659

8.259

21.094

3.187

144.896

8.732

135.22500000000002

278.4355

984.842

063739

BJ'S RESTAURANTS INC

684.958

24.335

122.541

684.958

426.229

44.78

107.036

13.865

1031.782

4.601

258.729

196.977

721.865

063930

FAMOUS DAVES OF AMERICA INC

36.907

10.426

10.335

36.907

23.426

-8.123

3.253

3.768

64.595

0.661

13.480999999999998

136.105

17728.042999999998

102089

SODEXO

17691.136

3481.373

8824.159

17691.136

13444.978

859.936

1263.143

4812.312

24618.201

133.213

4246.157999999999

2129.8194999999996

18545.481

106660

MTY FOOD GROUP INC

854.345

56.453

177.243

854.345

519.019

49.507

89.492

38.376

276.083

10.314

335.326

2290.7419999999997

918.453

108331

SPORTSCENE GROUP INC

64.108

64.108

30.957

1.519

6.654

6.204

95.085

0.796

33.151

184.23850000000002

974.723

148470

RED ROBIN GOURMET BURGERS

910.615

17.714

160.339

910.615

523.18

30.019

156.607

26.499

1380.929

11.255

387.43500000000006

210.29300000000003

1141.286

148910

KEG ROYALTIES INCOME FUND

230.671

2.49

2.999

230.671

149.131

17.057

23.727

3.226

24.294

10.432

81.53999999999999

234.4875

6848.579000000001

153311

MITCHELLS & BUTLER PLC

6617.908

357.832

837.625

6617.908

4438.743

84.433

302.885

26.804

2921.636

166.185

2179.165

1130.3525

7948.531000000001

160376

TEXAS ROADHOUSE INC

1330.623

150.918

329.998

1330.623

479.232

131.526

286.373

76.496

2219.531

1.977

851.3910000000001

1515.278

1425.94

162031

SIR ROYALTY INCOME FUND

95.317

0.374

3.143

95.317

4.984

9.814

9.748

3.927

11.051

0.0

90.333

470.862

140.017

162425

SECOND CUP LTD

44.7

5.932

9.869

44.7

16.438

-3.097

1.862

3.78

23.636

0.644

28.262000000000004

59.2975

286.796

163891

RUTHS HOSPITALITY GROUP INC

242.096

4.051

88.525

242.096

162.592

30.137

68.693

21.626

414.823

0.821

79.50399999999999

53.882999999999996

333.895

164290

KONA GRILL INC

91.799

5.1

16.603

91.799

86.136

-23.432

5.9

1.371

179.081

1.884

5.663000000000011

42.5835

441.33500000000004

164300

PIZZA PIZZA ROYALTY CORP

349.536

4.872

3.175

349.536

69.759

27.048

28.014

3.353

35.614

0.932

279.777

142.72

21573.036

164471

RESTAURANT BRANDS INTL INC

21223.5

1073.4

16662.9

648.8

4576.1

538.6

4560.5999999999985

2420.1884999999993

23796.407

171049

BLOOMIN' BRANDS INC

2572.907

129.543

860.863

2572.907

2523.436

100.243

409.002

110.669

4213.346

41.392

49.471000000000004

2305.035499999999

3154.4210000000003

176249

CARROLS RESTAURANT GROUP INC

581.514

29.412

79.529

581.514

412.454

7.159

72.783

9.474

1088.532

21.71

169.06

109.2655

908.3009999999999

179094

DEL FRISCOS RESTURNT GRP INC

326.787

4.594

51.832

326.787

137.7

-11.457

38.065

5.108

361.431

0.883

189.087

179.0735

2130.5299999999997

186785

ARCOS DORADOS HOLDINGS INC

1803.743

328.079

605.583

1803.743

1307.601

129.166

255.17

147.612

3319.525

62.921

496.1419999999998

342.6144999999999

12809.972

186858

ARAMARK

11006.229

238.797

2368.095

11006.229

8537.37

373.923

1053.387

1625.593

14604.412

261.866

2468.8589999999986

1482.5004999999992

11278.196

187775

CHUY'S HOLDINGS INC

271.967

8.785

25.657

271.967

83.005

28.956

44.382

10.272

369.589

0.065

188.962

1328.9104999999993

814.58

189462

FOGO DE CHAO INC

542.613

38.342

43.015

542.613

221.839

28.789

55.441

12.475

314.359

5.127

320.77400000000006

254.86800000000002

542.613

Chosen Firm

Year

Average Shareholder Equity

Average Total Assets

Industry Average Shareholder Equity

Industry Average Assets

J. ALEXANDER'S HOLDINGS INC

2014.0

135.9565

150.893

843.4546046511626

5093.641227272727

ARK RESTAURANTS CORP

2015.0

67.89049999999999

1949.673

767.4105340909092

4787.659136363637

MERITAGE HOSPITALITY GROUP

2016.0

25.961999999999996

2103.046

789.6060777777778

4955.430977777778

CEC ENTERTAINMENT INC

2017.0

152.809

430.85

713.6284204545453

5244.8348636363635