PESTEL analysis

profileLotus
analysis.xlsx
Home>Business & Finance homework help>Management homework help>PESTEL analysis

analysis

Powered by Clearbit
VMware Inc (NYS: VMW)
Income statement
02/01/2019 02/02/2018 Variance 08/02/2019 02/01/2019 Variance Compound Annual Growth Rate
Item USD USD USD % USD USD USD % 3 Year 5 Year
Revenues 8974000000 7922000000 1052000000 13.28 2439000000 2591000000 -152000000 -5.87 1.63 0.06
Direct Costs 1258000000 1141000000 117000000 10.25 365000000 342000000 23000000 6.73 1.38 0.04
Gross Profit 7716000000 6781000000 935000000 13.79 2074000000 2249000000 -175000000 -7.78 1.68 0.07
Taxation 461000000 1231000000 -770000000 -62.55 -4925000000 89000000 -5014000000 -5633.71 - 0.16
Net Income 2422000000 570000000 1852000000 324.91 4926000000 502000000 4424000000 881.27 - 0.19
EPS Continuing Basic 5.94 1.4 4.54 324.29 12.02 1.22 10.80 885.25 - 0.20
EPS Net Basic 5.94 1.4 4.54 324.29 12.02 1.22 10.80 885.25 - 0.20
EPS Continuing Diluted 5.85 1.38 4.47 323.91 11.83 1.21 10.62 877.69 - 0.20
EPS Net Diluted 5.85 1.38 4.47 323.91 11.83 1.21 10.62 877.69 - 0.20