NPV calculation
Alejandra123
AEDMachinesinClinic.xlsxSheet1
| REGION / LOCATION | SATELLITE OFFICE / SHARED ASSOCIATE (Name, Address, City, ST & Zip) | COST CENTER | Do you have an AED (Yes or No) ? | Obtained thru what Company? | Make/Model | Serial Number |
| ARK-LA-TX | CHRISTUS Family Medicine - Texarkana 4011 Jefferson Avenue, Suite 4077Texarkana, AR 71854 | 4996 | Yes | Zoll Medical Corp | AHA2010 | |
| ARK-LA-TX | CHRISTUS Endocrinology Clinc 2602 St. Michael Drive, Suite 201B Texarkana, TX 75503 | 4867 | No | n/a | n/a | |
| ARK-LA-TX | W. Temple Webber Cancer Treatment Center 2600 St. Michael Dr Texarkana, TX 75503 | 4949 | HB | |||
| ARK-LA-TX | CHRISTUS St. Michael Cardiovascular and Thoracic Surgery 2604 St. Michael Dr , Suite 425 Texarkana, TX 75503 | 4961 | No | n/a | n/a | |
| ARK-LA-TX | CHRISTUS Pulmonary and Sleep Medicine Clinic 2602 St. Michael Drive, Suite 400 Texarkana, TX 75503 | 4969 | No | n/a | n/a | |
| ARK-LA-TX | CHRISTUS Quick Care Clinic, New Boston 910 James Bowie Drive New Boston, TX 75503 | 4896 | yes | Mckesson | ZOLL AED Plus | X10I469227, X08H168813 |
| ARK-LA-TX | CHRISTUS Surgery Associates Texarkana 1920 Galleria Oaks Texarkana, TX 75503 | 4976 | No | N/A | N/A | |
| ARK-LA-TX | CHRISTUS Gynecology Specialists 2006 Moore's Drive Texarkana, TX 75503 (opened 1/5/2015) | 4987 | Yes | Zoll Medical Corp | D900 | |
| ARK-LA-TX | CHRISTUS Family Medicine - Hope 100 E. 20th Street, Suite C & D Hope, AR 71801 (opened 7/27/2015) | 4990 | Yes | Zoll Medical Corp | IP55 | |
| ARK-LA-TX | CHRISTUS St. Michael Senior Health Clinic 2604 St. Michael Drive, Suite 239 Texarkana, TX 75503 | 4878 | HB | n/a | n/a | |
| ARK-LA-TX | CHRISTUS Trinity Orthopedic Surgery 2602 St. Michael Dr. Ste 400B Texarkana, TX 75503 | 41081 | No | n/a | n/a | |
| ARK-LA-TX | Christus Womens Health Center 2604 St Michael Dr Suite 410 Texarkana Tx 75503 | 4972 | HB | |||
| ARK-LA-TX | Christus Pain Management 2604 St Micahel Dr Suite 425B Texarkana TX 71854 | 41082 | NO | |||
| CLA | Palliative Care 3311 Prescott Rd., Suite 317 | 866 | HB | |||
| CLA | Women's Center 3311 Prescott Rd., Suite 410 | 781 | No | |||
| CLA | Intensivists Group - Cabrini CHRISTUS St. Francis Cabrini Hospital 3330 Masonic Drive Alexandria, Louisiana 71301-3899 CMG Dubuis - Cabrini (no d/b/a) | 685 | HB | N/A | N/A | |
| CLA | Incarnate Word Community Clinic 3351 Masonic Dr. Alexandria, LA 71301 | 970 | not managed by CPG | |||
| CLA | CHRISTUS Cabrini Group Practice Marksville Family Care Center 5541 Highway 1 Marksville, Louisiana 71351 | 140 | No | |||
| CLA | CHRISTUS Family Medicine Center - Pineville 2812 Highway 28 E Pineville, LA 71360 (new office March, 2017) | 1060 | Yes | Zoll Medical Corp (McKesson) | AHA2010 | |
| CLA | CHRISTUS Primary Care Versailles 80 Versailles Blvd., Suite A Alexandria, LA 71303 (to open 2/2/2015) | 986 | Yes | Zoll Medical Corporation | Zoll AED Plus | |
| CLA | Christu Family Medicine Center | 101 | Yes | PSS | Zoll AEDPLUS | XO8G164147 |
| GCTX | CHRISTUS St. Mary's Clinic (Supported by CHRISTUS Foundation) 2120 S. Wayside, Ste. B Houston, TX 77023 | 616 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS | |
| GCTX | Healthy Living Mobile Clinic | 61000 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS (2 FOR EACH UNIT) | |
| GCTX | CHRISTUS Point of Light Clinic 2401 Termini Street, Suite 100-D Dickinson, TX 77539 | 846 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS | |
| NLA | Cancer Treatment Center 1453 East Bert Kouns Industrial Loop Shreveport, LA 71115 Cancer Treatment Center One St. Mary Place | 885 | In hosptial/HOPD | |||
| NLA | CHRISTUS Pediatric Associates Sportt-Bossier 1549 E. 70th Street, Suite 300 Shreveport, LA 71105 | 882 | Yes | Zoll Medical Corporation | Zoll AED Plus IP55 | |
| NLA | CHRISTUS Internal Medicine Shreveport Bossier9091 Ellerbe Road, Suite 200 Shreveport, LA 71106 | 982 | Yes | Zoll Medical Corporation | Zoll AED Plus | |
| NLA | CHRISTUS Primary Care South Bossier 1701 Jimmie Davis Hwy, Suite 200 Bossier City, LA 71112 | 989 | Yes | Zoll Medical Corporation | Zoll AED Plus | |
| NLA | CHRISTUS Primary Care Associates Shreveport-Bossier 1460 E. Bert Kouns Industrial Loop, Ste. 700 Shreveport, LA 71105 | 690 | Yes | McKesson | Zoll AED Plus IP55 | |
| NLA | CHRISTUS Primary Care Partners Sport-Bossier 9220 Ellerbe Road, Suite 700 Shreveport, LA 71106 | 1063 | yes | Zoll Medical Corporation | zoll AED Plus IP55 | |
| NLA | CHRISTUS Primary Care Associates 1460 E. Bert Kouns Ind. Loop, Suite 700 | Shreveport, LA | 71105 | 690 | Yes | Zoll Medical | AED PLUS IP55 | |
| NLA | Christus Cardiovascular and Thorasic Surgery Shreveport- Bossier | 1084 | ||||
| SANTA ROSA | CHRISTUS Surgical Associates 191 N. Union Avenue New Braunfels, TX 78130 | 578 | YES | PSS | Philips Heartstart FRx Defibrillator 861304 | |
| SANTA ROSA | Hospitalists 600 N. Union Ave. New Braunfels, TX 78130 | 941 | HB | N/A | N/A | |
| SANTA ROSA | CHRISTUS Alamo Heights Family Medicine 156 West Sunset, Suite 200 San Antonio, TX 78209 | 879 | YES | mckesson | Zoll AED Plus | |
| SANTA ROSA | CHRISTUS Family Medicine - Medical Center 2833 Babcock Road, Tower II, Suite 203 San Antonio, TX 78229 | 943 | Yes | mckesson | Zoll AED Plus | |
| SANTA ROSA | CHRISTUS Family Medicine - North New Braunfels 2020 Sundance Pkwy, Suite 1A New Braunfels, TX 78130 | 979 | YES | MCKESSON | Zoll AED PLUS | |
| SANTA ROSA | CHRISTUS Family Medicine - Shavano Park 4118 Pond Hill Road, #202 San Antonio, TX 78231 | 984 | Yes | McKesson | Zoll AED PLUS | |
| SANTA ROSA | CHRISTUS Santa Rosa Medical Group Westover Hills Orthopaedics 11212 State Highway 151, Suite 250 San Antonio, TX 78251 | 890 | Yes | McKesson | Zoll AED Plus | |
| SANTA ROSA | CHRISTUS Orthopaedics & Sports Medicine 2829 Babock Road, #106, Tower I San Antonio, TX 78229 (opened October 2015) | 999 | Now a HOPD, not a CPG clinic | NA | NA | |
| SANTA ROSA | CHRISTUS Santa Rosa Cardiothoracic Center 730 North Houston Street New Braunfels, TX 78130 (opened June 1, 2016) | 1059 | NO, HOPD clinic | NA | NA | |
| SANTA ROSA | CHRISTUS HomeCare 4241 Woodcock Drive, Suite A-100 San Antonio, TX 78228-1337 | 848 | NA | NA | NA | |
| SETX | CHRISTUS Jasper Memorial Hospital Family Practice Clinic - Kirbyville 205 E. Lavielle St. Kirbyville, TX 75956 | 817 | HB | |||
| SETX | CHRISTUS Southeast Texas Family Practice & Womens Service Center 492 Springhill Street Jasper, TX 75951 (to open 7/11/2016) | 1061 | HB | |||
| SETX | CHRISTUS Jasper Memorial Medical Group Surgical Associates 2014 S. Wheeler St., Suite 170 Jasper, TX 75951 | 958 | No | |||
| SETX | CHRISTUS Beaumont Adult Medicine 3030 North Street, Suite 420 Beaumont, TX 77702 | 959 | No | |||
| SETX | CHRISTUS Preventive Medicine of Southeast Texas 5875 North Major Drive Beaumont, TX 77713 | 939 | yes | USMED-Equip | Phillips Medical Systems/Heartstart HS 1 | |
| SETX | CHRISTUS Family Medicine Lumberton151 Country Lane Drive Lumberton, Texas 77657 (name change 1/27/17) | 971 | yes | McKesson | Zoll Medical / AED Plus | |
| SETX | CHRISTUS Family MedicinePort Neches 2246 Nall Street Port Neches, TX 77651 | 992 | yes | USMED-Equip | Phillips Heartsmart HS1/Model 5070A | |
| SETX | CHRISTUS Family Medicine Port Arthur 8445 Memorial Blvd, Suite #500 Port Arthur, TX 77640 | 981 | Yes | USMED-Equip | Philips Heartstart HS1/Model M5070A | |
| SETX | CHRISTUS Southeast Texas Rheumatology Associates 3030 North Street, Suite 450 Beaumont, TX 77702 | 956 | yes | USMED-Equip | Phillips Heartsmart HS1/Model 5070A | |
| SPOHN | CHRISTUS Spohn Family Health Center Northside 1406 Martin Luther King Drive Corpus Christi, TX 78401 | 842 | HB | |||
| SPOHN | CHRISTUS Spohn Family Health Center Memorial Quick Care 2606 Hospital Blvd. Suite F Corpus Christi, TX 78405 | 842 | HB | |||
| SPOHN | CHRISTUS Spohn Family Medicine Padre Island 14202 South Padre Island Drive, Suite B Corpus Christi, TX 78418 | 1056 | yes | mckesson | zoll AED plus | |
| SPOHN | CHRISTUS Spohn Family Health Center Padre Island 14202 South Padre Island Drive, Suite A Corpus Christi, TX 78418 | 843 | HB | |||
| SPOHN | CHRISTUS Spohn Family Health Center Robstown 1038 Texas Yes Blvd. Robstown, TX 78380 | 844 | Yes | Physio-Control | Lifepak 500 | |
| SPOHN | CHRISTUS Spohn Family Health Center Westside 4617 Greenwood Drive Corpus Christi, TX 78416 | 845 | HB | |||
| SPOHN | CHRISTUS Spohn Medical Group Coastal Bend Family Medicine 5802 Saratoga Blvd., Suite 150 Corpus Christi, TX 78414 | 909 | YES | MCKesson | Zoll AED+Plus | |
| SPOHN | CHRISTUS Spohn Medical Group Family Medicine Academic Center - Central 2601 Hospital Blvd., Suite 112 & 117 Corpus Christi, TX 78405 | 833 | YES | McKesson/Alere | Alere Afinion AS100 | |
| SPOHN | CHRISTUS Spohn Medical Group George West Family Medical Clinic 801 Houston St. George West, TX 78022 | 871 | Yes | McKesson | ZOLL AED Plus AHA 2010 | |
| SPOHN | CHRISTUS Spohn Medical Group Internal Medicine Associates 2510 East Main, Suite 104 Alice, TX 78332 | 899 | YES | ZOLL MEDICAL | ZOLL AED PLUS IP 155 | |
| SPOHN | CHRISTUS Spohn Medical Group Obstetrics and Gynecology Associates - Kingsville 1311 E. General Cavazos Blvd., Ste 305 Kingsville, TX 78363 | 665 | HB | NA | NA | |
| SPOHN | CHRISTUS Spohn Medical Group Obstetrics and Gynecology Associates - Kingsville 1311 E. General Cavazos Blvd., Suite F Kingsville, TX 78363 | 665 | ||||
| SPOHN | CHRISTUS Spohn Medical Group Orthopedic Trauma 2606 Hospital Blvd, 3rd Floor East Corpus Christi, TX 78405 | 687 | Yes - hospital based HOPD-HPG | N/A | N/A | |
| SPOHN | CHRISTUS Spohn Medical Group Hematology & Oncology 1415 Santa Fe Corpus Christi, TX 78404 | 980 | Yes | Obtained through the hospital | ||
| SPOHN | CHRISTUS Spohn Medical Group Shoreline Orthopedics 613 Elizabeth, Suite 804 Corpus Christi, TX 78404 | 869 | YES | McKesson | ZOLL AED-PLUS AHA 2010 | |
| SPOHN | CHRISTUS Spohn Medical Group South Texas ENT & Allergy 5920 Saratoga Blvd., Suite 425 Corpus Christi, TX 78414 | 864 | yes | McKesson | Zoll AED-plus | |
| SPOHN | CHRISTUS Spohn Medical Group Family Medicine - Portland 311 Buddy Ganem Drive, Suite A Portland, Texas 78374 | 938 | Yes | Zoll Medical | Zoll AED Plus AHA 2010 | |
| SPOHN | CHRISTUS Family Medicine Bayside 3817 S. Padre Island Drive Corpus Christi, TX 78415 | 998 | yes | McKesson | zoll AED Plus | |
| SPOHN | CHRISTUS Spohn Medical Group Elite Orthopedics of Corpus Christi 5920 Saratoga Blvd., Ste 320A Corpus Christi, Texas 78414 | 1062 | No | NA | NA | |
| SWLA | CHRISTUS Cardiology Associates 600 Dr. Michael DeBakey Drive Lake Charles, LA 70601 | 932 | ||||
| SWLA | CHRISTUS Hematology & Oncology Clinic 401 Dr. Michael DeBakey Drive, Suite 200 Lake Charles, LA 70601 3924 Maplewood Drive (Tues. & Thurs.) Sulphur, LA 70663 | 873 | HB | |||
| SWLA | CHRISTUS Internal Medicine Associates 1960 Tybee Lane Lake Charles, LA 70605 | 863 | Yes | Zoll Medical Corporation | Zoll AED Plus | |
| SWLA | CHRISTUS Internal Medicine Clinic - Moss Bluff 217 Sam Houston Jones Parkway Suite 102 Lake Charles, LA 70611 | 962 | Yes | Gulf South Medical Supply | ||
| SWLA | CHRISTUS Rehabilitation Services 401 Dr. Michael DeBakey Drive, Suite 100 Lake Charles, LA 70601 | 951 | ||||
| SWLA | CHRISTUS Primary Care & Multi-Speciality Group 401 Dr. Michael DeBakey Drive Suite 100 Lake Charles, LA 70601 | 974 | Yes | Cardiac Science | Powerheart AED G3 | 4325195 |
| SWLA | CHRISTUS Surgical Group 401 Dr. Michael DeBakey Drive, Suite 100 C & D Lake Charles, LA 70601 (open 9-8-2015) | 994 | No | |||
| CHPG | CHPG Children First Pediatrics | n/a | Location is permanently closed | Location is permanently closed | Location is permanently closed | |
| CHPG | CHPG Tejas Pediatrics | 100 | Yes | McKesson | Zoll AED Plus IP55 | |
| CHPG | CHPG North West | |||||
| CHPG | CHPG Central Women's Hlth Ctr | No | ||||
| CHPG | CHPG Dominion Crossing | yes | Zoll Medical | Zoll AED Plus | ||
| CHPG | CHPG Alamo Ranch | |||||
| CHPG | CHPG Alon Town Centre | Yes | Zoll Medical | Zoll AED Plus | ||
| Promptu | ASPG Promptu Care-Boerne | Yes | Zoll (Mission Medical) | Zoll AED Plus | ||
| Promptu | ASPG Promptu Care-Schertz | Yes | Zoll (Mission Medical) | Zoll AED Plus | ||
| Promptu | ASPG Promptu Care-Bulverde | Yes | Zoll (Mission Medical) | Zoll AED Plus | ||
| Promptu | ASPG Promptu Care-Palmera | Yes | ZOLL MEDICAL CORP | CARDEX/AHA 2010 | X15C743810 | |
| Promptu | ASPG Promptu Care-New Brau | 480103 | Yes | Zoll (Mission Medical) | Zoll AED Plus | |
| Promptu | ASPG Promptu Care-Cml Cyn | Yes | Zoll (Mission Medical) | Zoll AED Plus | ||
| Promptu | ASPG Promptu Care-Dowlen | Yes | Zoll (Mission Medical) | CARDEX/AHA 2010 | X15C743810 | |
| Promptu | ASPG Promptu Care-Saratoga | 480301 | Yes | McKesson | Intertek/3023229 | X16A811272 |
| SPOHN | CHRISTUS Spohn Medical Group Hematology & Oncology 1415 Santa Fe Corpus Christi, TX 78404 | 980 | HB |
CPG
| REGION / LOCATION | SATELLITE OFFICE / SHARED ASSOCIATE (Name, Address, City, ST & Zip) | COST CENTER | Do you have an AED (Yes or No) | Obtained thru what Company? | Make/Model | Serial Number | Decision to Purchase / Lease/Keep | McKesson AED Purchase | CINTAS AED Purchase w 1 yr LifeREADY | 1 yr AED Plus Lease @ $89.95 mo LifeREADY included | 3yr LifeREADY | Y1 AED Inspection | Y2 AED Inspection | Y3 AED Inspection | Trade in Credit w Purchase or Lease | CINTAS Pad and Battery Replacement | McKesson Pad and Battery Replacement | Y1 Decision | Y2 | Y3 | cost of capital | analysis(NPV) | |||
| lease | buy | keep | decision | ||||||||||||||||||||||
| CLA | Women's Center 3311 Prescott Rd., Suite 410 | 781 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 10% | $1,138.10 | $1,481.57 | lease | |||||||||
| CLA | CHRISTUS Cabrini Group Practice Marksville Family Care Center 5541 Highway 1 Marksville, Louisiana 71351 | 140 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 9% | $1,166.38 | $1,516.18 | lease | |||||||||
| CLA | CHRISTUS Family Medicine Center - Pineville 2812 Highway 28 E Pineville, LA 71360 (new office March, 2017) | 1060 | Yes | Zoll Medical Corp (McKesson) | AHA2010 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| CLA | CHRISTUS Primary Care Versailles 80 Versailles Blvd., Suite A Alexandria, LA 71303 (to open 2/2/2015) | 986 | Yes | Zoll Medical Corporation | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| CLA | Christu Family Medicine Center | 101 | Yes | Zoll AEDPLUS | XO8G164147 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| GCTX | CHRISTUS St. Mary's Clinic (Supported by CHRISTUS Foundation) 2120 S. Wayside, Ste. B Houston, TX 77023 | 616 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| GCTX | Healthy Living Mobile Clinic | 61000 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS (2 FOR EACH UNIT) | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| GCTX | CHRISTUS Point of Light Clinic 2401 Termini Street, Suite 100-D Dickinson, TX 77539 | 846 | YES | ZOLL MEDICAL CORPORATION | ZOLL AEDPLUS | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Pediatric Associates Sportt-Bossier 1549 E. 70th Street, Suite 300 Shreveport, LA 71105 | 882 | Yes | Zoll Medical Corporation | Zoll AED Plus IP55 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Internal Medicine Shreveport Bossier9091 Ellerbe Road, Suite 200 Shreveport, LA 71106 | 982 | Yes | Zoll Medical Corporation | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Primary Care South Bossier 1701 Jimmie Davis Hwy, Suite 200 Bossier City, LA 71112 | 989 | Yes | Zoll Medical Corporation | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Primary Care Associates Shreveport-Bossier 1460 E. Bert Kouns Industrial Loop, Ste. 700 Shreveport, LA 71105 | 690 | Yes | McKesson | Zoll AED Plus IP55 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Primary Care Partners Sport-Bossier 9220 Ellerbe Road, Suite 700 Shreveport, LA 71106 | 1063 | yes | Zoll Medical Corporation | zoll AED Plus IP55 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | CHRISTUS Primary Care Associates 1460 E. Bert Kouns Ind. Loop, Suite 700 | Shreveport, LA | 71105 | 690 | Yes | Zoll Medical | AED PLUS IP55 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| NLA | Christus Cardiovascular and Thorasic Surgery Shreveport- Bossier | 1084 | Yes | Physio-Control | 2017 Lifepak Express Semi AHA 2005 | 46603030 | Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | 499.95 | 8% | $1,035.77 | $1,392.08 | $496.16 | keep | ||||||
| SANTA ROSA | CHRISTUS Surgical Associates 191 N. Union Avenue New Braunfels, TX 78130 | 578 | Yes | PSS | Philips Heartstart FRx Defibrillator 861304 | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | 49.95 | 49.95 | ($500.00) | 499.95 | 9% | $716.80 | $1,066.60 | $485.18 | keep | ||||||
| SANTA ROSA | CHRISTUS Alamo Heights Family Medicine 156 West Sunset, Suite 200 San Antonio, TX 78209 | 879 | YES | mckesson | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SANTA ROSA | CHRISTUS Family Medicine - Medical Center 2833 Babcock Road, Tower II, Suite 203 San Antonio, TX 78229 | 943 | Yes | mckesson | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SANTA ROSA | CHRISTUS Family Medicine - North New Braunfels 2020 Sundance Pkwy, Suite 1A New Braunfels, TX 78130 | 979 | YES | MCKESSON | Zoll AED PLUS | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SANTA ROSA | CHRISTUS Family Medicine - Shavano Park 4118 Pond Hill Road, #202 San Antonio, TX 78231 | 984 | Yes | McKesson | Zoll AED PLUS | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SANTA ROSA | CHRISTUS Santa Rosa Medical Group Westover Hills Orthopaedics 11212 State Highway 151, Suite 250 San Antonio, TX 78251 | 890 | Yes | McKesson | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SETX | CHRISTUS Jasper Memorial Medical Group Surgical Associates 2014 S. Wheeler St., Suite 170 Jasper, TX 75951 | 958 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 7% | $1,226.54 | $1,589.54 | lease | |||||||||
| SETX | CHRISTUS Beaumont Adult Medicine 3030 North Street, Suite 420 Beaumont, TX 77702 | 959 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 8% | $1,195.84 | $1,552.15 | lease | |||||||||
| SETX | CHRISTUS Preventive Medicine of Southeast Texas 5875 North Major Drive Beaumont, TX 77713 | 939 | Yes | USMED-Equip | Nov 2016 Phillips Medical Systems/Heartstart HS 1 | A16J-05681 | Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | 49.95 | 49.95 | ($250.00) | 499.95 | 10% | $853.61 | $1,197.08 | lease | ||||||
| SETX | CHRISTUS Family Medicine Lumberton151 Country Lane Drive Lumberton, Texas 77657 (name change 1/27/17) | 971 | yes | McKesson | Zoll Medical / AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SETX | CHRISTUS Family MedicinePort Neches 2246 Nall Street Port Neches, TX 77651 | 992 | Yes | USMED-Equip | Nov 2016 Phillips Heartsmart HS1/Model 5070A | A16J-05689 | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | 49.95 | 49.95 | ($250.00) | 499.95 | 7% | $890.70 | $1,253.70 | lease | ||||||
| SETX | CHRISTUS Family Medicine Port Arthur 8445 Memorial Blvd, Suite #500 Port Arthur, TX 77640 | 981 | Yes | USMED-Equip | 2016 Philips Heartstart HS1/Model M5070A Expiration date: 02/2019 Goodier, Nydia: Goodier, Nydia: CINTAS does not service Phillips we can get them on LifeREady | A16J-05680 | Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | ($250.00) | 499.95 | 7% | $890.70 | $1,253.70 | lease | ||||||
| SETX | CHRISTUS Southeast Texas Rheumatology Associates 3030 North Street, Suite 450 Beaumont, TX 77702 | 956 | Yes | USMED-Equip | Nov 2016 Phillips Heartsmart HS1/Model 5070A | SNA16J05700 | Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | ($250.00) | 499.95 | 7% | $890.70 | $1,253.70 | lease | ||||||
| SPOHN | CHRISTUS Spohn Family Medicine Padre Island 14202 South Padre Island Drive, Suite B Corpus Christi, TX 78418 | 1056 | yes | mckesson | zoll AED plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Family Health Center Robstown 1038 Texas Yes Blvd. Robstown, TX 78380 | 844 | Yes | Physio-Control | Lifepak 500 | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | 499.95 | 6% | $1,079.49 | $1,449.37 | $519.33 | ||||||||
| SPOHN | CHRISTUS Spohn Medical Group Coastal Bend Family Medicine 5802 Saratoga Blvd., Suite 150 Corpus Christi, TX 78414 | 909 | YES | MCKesson | Zoll AED+Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group Family Medicine Academic Center - Central 2601 Hospital Blvd., Suite 112 & 117 Corpus Christi, TX 78405 | 833 | Yes | McKesson | Alere Afinion AS100 | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | 499.95 | 7% | $1,057.28 | $1,420.29 | $507.54 | ||||||||
| SPOHN | CHRISTUS Spohn Medical Group George West Family Medical Clinic 801 Houston St. George West, TX 78022 | 871 | Yes | McKesson | ZOLL AED Plus AHA 2010 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group Internal Medicine Associates 2510 East Main, Suite 104 Alice, TX 78332 | 899 | YES | ZOLL MEDICAL | ZOLL AED PLUS IP 155 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group Obstetrics and Gynecology Associates - Kingsville 1311 E. General Cavazos Blvd., Suite F Kingsville, TX 78363 | 665 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 8% | $1,035.77 | $1,392.08 | lease | |||||||||
| SPOHN | CHRISTUS Spohn Medical Group Shoreline Orthopedics 613 Elizabeth, Suite 804 Corpus Christi, TX 78404 | 869 | YES | McKesson | ZOLL AED-PLUS AHA 2010 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group South Texas ENT & Allergy 5920 Saratoga Blvd., Suite 425 Corpus Christi, TX 78414 | 864 | yes | McKesson | Zoll AED-plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group Family Medicine - Portland 311 Buddy Ganem Drive, Suite A Portland, Texas 78374 | 938 | Yes | Zoll Medical | Zoll AED Plus AHA 2010 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Family Medicine Bayside 3817 S. Padre Island Drive Corpus Christi, TX 78415 | 998 | yes | McKesson | zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SPOHN | CHRISTUS Spohn Medical Group Elite Orthopedics of Corpus Christi 5920 Saratoga Blvd., Ste 320A Corpus Christi, Texas 78414 | 1062 | No | NA | NA | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 7% | $1,226.54 | $1,589.54 | lease | |||||||
| SWLA | CHRISTUS Cardiology Associates 600 Dr. Michael DeBakey Drive Lake Charles, LA 70601 | 932 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 8% | $1,195.84 | $1,552.15 | lease | |||||||||
| SWLA | CHRISTUS Internal Medicine Associates 1960 Tybee Lane Lake Charles, LA 70605 | 863 | Yes | Zoll Medical Corporation | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| SWLA | CHRISTUS Internal Medicine Clinic - Moss Bluff 217 Sam Houston Jones Parkway Suite 102 Lake Charles, LA 70611 | 962 | Yes | Gulf South Medical Supply | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | 499.95 | 10% | $994.73 | $1,338.20 | $474.56 | keep | ||||||||
| SWLA | CHRISTUS Rehabilitation Services 401 Dr. Michael DeBakey Drive, Suite 100 Lake Charles, LA 70601 | 951 | Yes | Shared w 974 | $1,589.16 | 8% | |||||||||||||||||||
| SWLA | CHRISTUS Primary Care & Multi-Speciality Group 401 Dr. Michael DeBakey Drive Suite 100 Lake Charles, LA 70601 | 974 | Yes | Cardiac Science | Powerheart AED G3 | 4325195 | Purchase / Lease/Keep | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | 499.95 | 7% | $1,057.28 | $1,420.29 | $507.54 | keep | ||||||
| SWLA | CHRISTUS Surgical Group 401 Dr. Michael DeBakey Drive, Suite 100 C & D Lake Charles, LA 70601 (open 9-8-2015) | 994 | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 10% | $1,138.10 | $1,481.57 | lease | |||||||||
leasing and keeping has low NPV of costs as compared to buying . Leasing is the when cost saving mechanism are implimented. assumption different institution have different cost of capital ;
CHPG
| REGION / LOCATION | SATELLITE OFFICE / SHARED ASSOCIATE (Name, Address, City, ST & Zip) | COST CENTER | Do you have an AED (Yes or No) ? | Obtained thru what Company? | Make/Model | Serial Number | Should we Purchase / Lease/Keep | McKesson AED Purchase | CINTAS AED Purchase w 1 yr LifeReady | 1 yr AED Plus Lease @ $89.95 mo | 3yr LifeREADY | Y1 AED Inspection | Y2 AED Inspection | Y3 AED Inspection | Trade in Credit | CNITAS Pad and Battery Replacement | McKesson Pad and Battery Replacement | Y1 Total Cost Keeping Current Zoll Status | Y2 | Y3 | analysis(NPV) | |||
| cost of capital | lease | buy | decision | |||||||||||||||||||||
| CHPG | CHPG Stone Oak | 100 | Yes | McKesson | Zoll AED Plus IP55 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | |||||||||
| CHPG | CHPG North West | 300 | Yes | McKesson | Zoll AED Plus | Keep | 1079.4 | $450 | $49.95 | $254.00 | ||||||||||||||
| CHPG | CHPG Central Women's Hlth Ctr | No | Purchase or Lease | $1,589.16 | $1,495.00 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 10% | $1,094.20 | $1,472.02 | lease | |||||||||
| CHPG | CHPG Dominion Crossing | Yes | Zoll Medical | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||||||
| CHPG | CHPG Alamo Ranch | 600 | Yes | McKesson | Zoll AED Plus | Keep | 1079.4 | $450 | $49.95 | $254.00 | ||||||||||||||
| CHPG | CHPG Alon Town Centre | Yes | Zoll Medical | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 |
Promptu
| REGION / LOCATION | SATELLITE OFFICE / SHARED ASSOCIATE (Name, Address, City, ST & Zip) | COST CENTER | Do you have an AED (Yes or No) ? | Obtained thru what Company? | Make/Model | Serial Number | Should we Purchase / Lease/Keep | McKesson AED Purchase | CINTAS AED Purchase w 1 yr LifeReady | 1 yr AED Plus Lease @ $89.95 mo | 3yr LifeREADY | Y1 AED Inspection | Y2 AED Inspection | Y3 AED Inspection | Trade in Credit | CNITAS Pad and Battery Replacement | McKesson Pad and Battery Replacement | Y1 Total Cost Keeping Current Zoll Status | Y2 | Y3 |
| Promptu | ASPG Promptu Care-Boerne | Yes | Zoll (Mission Medical) | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||
| Promptu | ASPG Promptu Care-Schertz | Yes | Zoll (Mission Medical) | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||
| Promptu | ASPG Promptu Care-Bulverde | Yes | Zoll (Mission Medical) | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||
| Promptu | ASPG Promptu Care-Palmera | Yes | ZOLL MEDICAL CORP | CARDEX/AHA 2010 | X15C743810 | Keep | $1,495 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||
| Promptu | ASPG Promptu Care-New Brau | 480103 | Yes | Zoll (Mission Medical) | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | |||||
| Promptu | ASPG Promptu Care-Cml Cyn | Yes | Zoll (Mission Medical) | Zoll AED Plus | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | ||||||
| Promptu | ASPG Promptu Care-Dowlen | Yes | Zoll (Mission Medical) | CARDEX/AHA 2010 | X15C743810 | Keep | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 | $254.00 | 753.95 | $49.95 | $49.95 | |||||
| Promptu | ASPG Promptu Care-Saratoga | 480301 | Yes | McKesson | Intertek/3023229 | X16A811272 | Keep | $1,495 | $1,079.40 | $450 | $49.95 | $49.95 | $49.95 |
based on cost reduction, keeping AEDs is the most cost effective option. CINTAS AED is considered instead of McKesson AED as they are able to cut costs by offering one year free lifeready.
