accounts
Job #1 Cost Sheet
| Job Cost Sheet | Direct Materials: | |||||||||||||
| Job Number | Date Initiated | |||||||||||||
| Item | Date completed | |||||||||||||
| Direct Matarials | Direct Labor | Manufacturing Overhead | ||||||||||||
| Amount | Hours | Rate | Amount | Hours | Rate | Amount | ||||||||
| Cost Summary | ||||||||||||||
| Direct Materials | $ 5,800.00 | |||||||||||||
| Direct Labor | $ 180.00 | |||||||||||||
| Manufacturing Overhead | $ 3,000.00 | |||||||||||||
| Total Product Cost | ||||||||||||||
| Unit Product Cost | ||||||||||||||
Job #2 Cost Sheet
| Job Cost Sheet | Direct Materials: | ||||||||||||
| Job Number | Date Initiated | ||||||||||||
| Item | Date completed | ||||||||||||
| Direct Matarials | Direct Labor | Manufacturing Overhead | |||||||||||
| Amount | Hours | Rate | Amount | Hours | Rate | Amount | |||||||
| Cost Summary | |||||||||||||
| Direct Materials | |||||||||||||
| Direct Labor | |||||||||||||
| Manufacturing Overhead | |||||||||||||
| Total Product Cost | |||||||||||||
| Unit Product Cost | |||||||||||||
General Journal
| General Journal | |||
| Date | Description | Debit | Credit |
| 1-Dec | Raw Materials | $ 24,000 | |
| Accounts payable | $ 24,000 | ||
| 5-Dec | Work in Process | $ 5,800 | |
| Raw Materials | $ 5,800 | ||
| 10-Dec | Work in Process | $ 180 | |
| Manufacturing Overhead | $ 5,000 | ||
| Salaries and wages expenses | $ 2,000 | ||
| Salaries and wages payable | $ 7,180 | ||
| 15-Dec | Work in Process | $ 6,240 | |
| Raw Materials | $ 6,240 | ||
| 16-Dec | Manufacturing Overhead | $ 900 | |
| Accounts Payable | $ 900 | ||
| 17-Dec | Advertising expenses | $ 1,600 | |
| Accounts Payable | $ 1,600 | ||
| 20-Dec | Manufacturing Overhead | $ 150 | |
| Depreciation Expenses | $ 600 | ||
| Accumulated Depreciation | $ 750 | ||
| 22-Dec | Work in Process | $ 3,000 | |
| Manufacturing Overhead | $ 3,000 | ||
| 26-Dec | Finished Goods | $ 8,980 | |
| Work in Process | $ 8,980 | ||
| 28-Dec | Accounts Receivable | $ 29,000 | |
| Cost of Goods Sold | $ 8,980 | ||
| Sales | $ 29,000 | ||
| Finished Goods | $ 8,980 | ||
| 31-Dec | Work in Process | $ 90 | |
| Salaries and wages payable | $ 90 | ||
| 31-Dec | Work in process | $ 1,500 | |
| Manufacturing overhead | $ 1,500 | ||
| 31-Dec | Cost of goods sold | $ 1,550 | |
| Manufacturing overhead | $ 1,550 | ||
T-accounts (General Ledger)
| Account Receivables | Accounts Payable | Sales Revenue | ||||||||||
| $ 29,000 | $ 24,000 | $ 29,000 | ||||||||||
| $ 900 | ||||||||||||
| $ 1,600 | ||||||||||||
| Raw Materials | Salaries and Wages Payable | |||||||||||
| $ 24,000 | $ 5,800 | $ 7,180 | ||||||||||
| $ 6,240 | $ 90 | Cost of Goods Sold | ||||||||||
| $ 1,550 | ||||||||||||
| $ 8,980 | ||||||||||||
| Work In Process | ||||||||||||
| $ 5,800 | $ 8,980 | Salaries and Wages Expense | ||||||||||
| $ 180 | ||||||||||||
| $ 6,240 | $ 2,000 | |||||||||||
| $ 3,000 | ||||||||||||
| $ 90 | ||||||||||||
| $ 1,500 | ||||||||||||
| Finished Goods | ||||||||||||
| $ 8,980 | $ 8,980 | Advertising Expense | ||||||||||
| $ 1,600 | ||||||||||||
| Depreciation Expense | ||||||||||||
| Manufacturing Overhead | $ 600 | |||||||||||
| $ 150 | $ 1,500 | |||||||||||
| $ 900 | $ 1,550 | |||||||||||
| $ 5,000 | $ 3,000 | |||||||||||
| Accumulated Depreciation | ||||||||||||
| $ 750 | ||||||||||||
Schedule of COGM, COGS & Income
| Thunderduck Custom Tables, Inc. | Thunderduck Custom Tables, Inc. | Thunderduck Custom Tables, Inc. | ||||||
| Schedule of cost of goods manufactured | Cost of goods sold | Income Statement | ||||||
| For the month Ended December 31, 20XX | For the month Ended December 31, 20XX | For the month Ended December 31, 20XX | ||||||