ACCOUNTING REPORT
https://www.koyfin.com/company/CAT/total_assets
Business
· American Fortune 100 Company
· Designs, develops, engineers, manufactures, markets and sells machinery, engines, financial products and insurance
· Deals to customers via a worldwide dealer network
· Caterpillar is the World’s largest construction equipment manufacturer; One of the most valuable brands in the world.
· Its world-class distribution network and supply chain provide competitive advantage and increased production levels while catering to various customer needs.
· Caterpillar is a 93 year old company that has excelled and reached the top of its industry, till this day its stock value is still increasing and shows no signs of being heldback despite..
· Caterpillar has a good amount of worldwide competitors, the biggest being John deere, Hitachi, JCB, and Komatsu.
Moat
· Caterpillar’s wide moat rests heavily on its intangible assets, which include the strength of its brand and extensive dealer network across the globe.
· Interbrand ranked Cat as the worlds 89th most valuable brand, worth $4.9 billion.
· With 172 dealers across the globe, it employs 157,000 employees at 2,163 branches. In order to replicate its dealer network it would cost more than $20 billion.
· WIth coverage over every continent in the world its an ever increasing brand.
· Its book value per share iss $23.79, a 3.80% increase per year.
· Its dividend value per share is $3.28, a 5.80% increase.
· Cat’s EPS growth rate was 2.7% since last year
· Cash flow per share growth rate of Cat was 8.20% per year
· Caterpillar’s Sales Per Share growth rate was 1.12% since last quarter
Risk
· From 2013 to 2017 Caterpillar revenue was declining 4.2% which led to the net income increasing massively, due to general decline in the industries market.
· Revenue has been declining for the past five years, and a massive obligations has been taken by the company.
· From 2013 to this moment the long-term debt has grown to 8.4%. Moreover, 70% of Caterpillar total long-term obligations are due from now to 2022. WIch might affect the company financial strength.
Management
· Caterpillar’s CEO is Jim Umpleby, he has been CEO since January 1, 2017. He became chairman of the board of directors in 2018.
· He became a vice president for caterpillar in 2010, he also became president of Solar Turbines.
· Umpleby presented a new Corporate strategy to investors at a conference, describing it as a strategy focused on profitable growth through product expansion, and increased focus on operational excellence s. Barron’s, a U.S.-based financial magazine, described the new corporate strategy stating, “…investors can expect a more return-focused company
· Strategy has made fantastic progress on implementing priorities to profitably increase the company. Also guide the company to reach constant financial achievement, including record quarterly earnings per share in each quarter of 2018 to date.”
The comonay Financal ratio for Decmber 2018: ROE 44%
ROA: 8.69%
LT Debt Earning ratio: 1.78
Part 2
|
Billion |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Gross profit |
8.51 |
12.22 |
16.56 |
18.82 |
14.93 |
14.47 |
13.47 |
10.49 |
14.20 |
17.73 |
|
Net Sales |
0.895 |
0.2700 |
0.4928 |
0.5681 |
0.3789 |
0.2452 |
0.2512 |
-0.67 |
0.754 |
0.6147 |
|
Gross profit Ratio |
9.50 |
4.52 |
3.36 |
3.31 |
3.94 |
5.90 |
5.36 |
-156.56 |
18.83 |
2.88 |
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Income form continue Operating |
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
895 |
2700 |
4928 |
5681 |
3789 |
2452 |
2512 |
-67 |
754 |
6147 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Operating income |
577 |
3963 |
7153 |
8573 |
5628 |
3314 |
3785 |
1162 |
4460 |
8293 |
|
Net Sales |
895 |
2700 |
4928 |
5681 |
3789 |
2452 |
2512 |
-67 |
754 |
6147 |
|
Operating Margin |
0.64 |
1.47 |
1.45 |
1.51 |
1.49 |
1.35 |
1.51 |
-17.34 |
5.92 |
1.35 |
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Cash flow from operations activity |
6499 |
5009 |
6957 |
5184 |
10191 |
8057 |
6699 |
5639 |
5706 |
6558 |
|
CAPEX |
-2472 |
-2586 |
-3924 |
-5076 |
-4446 |
-3379 |
-3261 |
-2928 |
-2336 |
-2916 |
|
Free Cash Flow |
8971 |
7595 |
10881 |
20260 |
14367 |
11436 |
9960 |
8567 |
8042 |
9474 |
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Free Cash Flow |
8971 |
7595 |
10881 |
20260 |
14367 |
11436 |
9960 |
8567 |
8042 |
9474 |
|
Income from continue operations |
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Ratio |
|
|
|
|
|
|
|
|
|
|
Price per earning ratio:
|
|
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Price Per Earning Ratio: |
31.39 |
18.03 |
9.95 |
8.80 |
13.44 |
13.62 |
17.89 |
0 |
121.54 |
12.36 |
The Company Financail Position: 1-Liquidity
|
Billion |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Current assets |
$27.22
|
$31.81
|
$37.90
|
$42.14
|
$38.34
|
$38.87
|
$33.51
|
$31.97
|
$36.24
|
$38.60
|
|
Current Liability |
$18.98
|
$22.02
|
$28.36
|
$29.42
|
$27.30
|
$27.88
|
$26.24
|
$26.13
|
$26.93
|
$28.22
|
|
Current Ratio |
1.43
|
1.45 |
1.34 |
1.43
|
1.40
|
1.39
|
1.28
|
1.22
|
1.35
|
1.37
|
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
1015 |
2016 |
2017 |
2018 |
|
Cash and Cash Equivalents |
$4,867
|
$3,592
|
$3,057
|
$5,490
|
$6,081
|
$7,341
|
$6,460
|
$7,168
|
$8,261
|
$7,857
|
|
Accounting Recivble |
10 |
-32 |
-25 |
15 |
-41 |
77 |
6 |
32 |
-3 |
-95 |
|
Short Term Invesment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Current Liability |
$18.98
|
$22.02
|
$28.36
|
$29.42
|
$27.30
|
$27.88
|
$26.24
|
$26.13
|
$26.93
|
$28.22
|
|
Quick Ratio |
256.95 |
161.67 |
106.91 |
187.12 |
221.25 |
266.07 |
246.42 |
275.55 |
306.65 |
275.05 |
2-Solvency :
|
Millions |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
|
Long Term Debt |
$5,441
|
$4,424
|
$8,369
|
$8,593
|
$7,902
|
$9,408
|
$8,883
|
$8,368
|
$7,929
|
$8,005
|
|
Total Assets |
$60,038
|
$64,020
|
$81,218
|
$88,970
|
$84,896
|
$84,681
|
$78,342
|
$74,704
|
$76,962
|
$78,509
|
|
Long Term debt to Total Assets Ratio
|
9% |
7% |
10% |
10% |
9% |
11% |
11% |
11% |
10% |
10% |