AF 210

profileardam
ACC205Ch3Worksheets-Raw2.xlsx

EX1-Raw

Overhead rate based on direct labor-hours. Estimates: 20,000 direct labor-hours, $94,000 fixed mfg overhead, and $2.00 per direct labor-hour of variable mfg overhead.
Actual mfg overhead cost $123,900; and actual total direct labor was 21,000 hours.
Compute the company’s plantwide predetermined overhead rate for the year.
IMPORTANT NOTE: The Allocation Base (in this case) is: "Direct Labor-hours"
In This Case: Remember Y = a + bX; where 'a' = the Y intercept and 'b' = slope?
From the Text We Learned: Est Total MFG Cost = Est Fixed MFG Cost + Est Variable MFG Cost * Est Units of the Allocation Base (in this case: direct labor-hours)
So, think of 'Y', which is the Est Total MFG Overhead Cost: as Unknown
Given: 'a', which is the Est Fixed Mfg Overhead: is 94000
'b', which is the Est Variable Mfg Overhead change associated with each labor-hour: is 2
and, 'X', which is the estimated # of allocation base units: is 20000
…Solve for 'Y'
a (est fixed mfg overhead): $ 94,000
b (est variable mfg overhead per direct labor-hour): 2
X (est # direct labor-hours): 20,000 (Actual): 21,000
Y (Total Est MFG Overhead Cost): (Actual): 123,900
…Solve for POHR
POHR: …per Direct Labor-hour

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX2-Raw

Predetermined overhead rate = $23.40 per direct labor-hour; based on a cost formula estimating: $257,400 of total mfg overhead cost & 11,000 direct labor-hours.
Company incurred actual total mfg overhead cost of $249,000 and 10,800 total direct labor-hours.
Determine the amount of manufacturing overhead cost that would have been applied to all jobs during the period [based on Actual Direct Labor Hours!].
Given: Est # Direct Labor-hours: 11,000.00 (Actual): 10,800 Unknown:
Total Est MFG Overhead Cost: 257,400.00 (Actual): 249,000 Applied based upon Actual Direct Labor-hours:
POHR: $ 23.40 …per Direct Labor-hour
The Unknown (in this case) is the Total MFG Overhead Cost allocated to ACTUAL Direct Labor Hours based upon the POHR

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX3-Raw

POHR is $14.00 per direct labor-hour, and direct labor wage rate = $17.00 per hour; Direct Materials = $231 and Direct Labor = $153 (estimated?)
1. What is the total manufacturing cost?
2. If the Job consists of (produced) 40 units, what is the unit product cost for this job?
Given: Total Direct Materials Cost: 231.00
Total Direct Labor Cost: 153.00 POHR Formula Rearranged
Direct Labor Wage Rate: 17.00 …per Direct Labor-hour
POHR: 14.00 …per Direct Labor-hour
# of Allocation Base Units (Direct Labor-hours): = tot direct labor cost / direct labor wage rate
MFG Overhead Cost Applied to Job: =POHR* # of Allocation Base Units
Total MFG Cost: =Σ(Dir Mats + Dir Lab + (applied) MFG Overhead)
Units Produced: 40.00
Unit Product Cost: =Tot MFG Cost / # of Units Produced

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX4-Raw

Predetermined overhead rate for "Assembly" = $16.00 per direct labor-hour, and for "Testing & Packaging" it is $12 per direct labor-hour;
direct labor wage rate = $20.00 per hour;
for "Assembly": Direct Materials = $340 and Direct Labor = $180; and for "Testing & Packaging": Direct Materials = $25 and Direct Labor = $40.
1. What is the total manufacturing cost?
2. If the Job consists of (produced) 10 units, what is the unit product cost for this job?
Assembly Testing & Packaging
Given: Total Direct Materials Cost: 340.00 25.00
Total Direct Labor Cost: 180.00 40.00
Direct Labor Wage Rate: 20.00 20.00 …per Direct Labor-hour
POHR: 16.00 12.00 …per Direct Labor-hour
# of Allocation Base Units (Direct Labor-hours): = tot direct labor cost / direct labor wage rate
MFG Overhead Cost Applied to Job: =POHR* # of Allocation Base Units
Total MFG Cost: =Σ(Dir Mats + Dir Lab + (applied) MFG Overhead)
Units Produced: 10.00
Unit Product Cost: =Tot MFG Cost / # of Units Produced

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX5-Raw

Predetermined overhead rate for "Finishing" = $18.00 per direct labor-hour, for "Fabrication" it is 110% (relative to Direct Materials cost);
direct labor wage rate = $16.00 per hour;
for "Finishing": Direct Materials = $410 and Direct Labor = $128; and for "Fabrication": Direct Materials = $60 and Direct Labor = $48.
1. What is the total manufacturing cost? …HINT: POHR for Fabrication is 1.1, and the # of Allocation Base Units = Tot Direct Mat Cost
2. If the Job consists of (produced) 15 units, what is the unit product cost for this job?
On Own

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX6-Raw

The company uses a job-order costing system and its predetermined overhead rate is on the basis of direct labor-hours;
estimates: direct labor-hours = 80,000; fixed overhead = 680000; variable overhead = .5 per direct labor-hour;
Actual overhead was 692000; and total direct labor was 83000 hours <<== for comparison only (don't use)
1. Compute the predeterined overhead rate
2. Compute the total job cost for the Xavier Company engagement; Given: On Own
dir materials = $38,000; direct labor cost = $21,000; and dir labor-hours worked = 280

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX7-Raw

Using a job-order costing system, predetermined overhead rate uses direct labor-hours as the allocation base; direct laborers earn $15 per hour;
Job Alpha used 54,500 direct labor hours; all other data (also pertaining to Job Omega) are below.
1. Calculate the plantwide predetermined overhead rate.
2. Complete the job cost sheet for Job Alpha. On Own?

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced

EX8-Raw

Overhead cost is based on 125% of direct labor cost; job costs include $10,000 in direct materials and $12,000 in direct labor;
a total of 1,000 units were produced.
1. What is the total manufacturing cost?
2. What is the unit product cost? On Own

LEGEND: SPECIFIC TO A JOB (estimated)----------------------------- # of Allocation Base Units (predetermined cost driver; e.g., direct labor hours) = Total Base Unit Cost / Cost per each Base Unit Estimated Fixed Manufacturing Cost = based upon historical data Estimated Variable Manufacturing Cost = based upon historical data Estimated Total Manufacturing Cost (estimated prior to...) = Est Fixed MFG Cost + Est Variable MFG Cost * Est Allocation Base Units Predetermined Overhead Rate (POHR) = Est Total MFG Overhead Cost / Est # of Allocation Base Units FACTORING ALL JOBS (completed)--------------------- Applied Manufacturing Overhead Cost (determined after completion specific to a job) = # of Allocation Units * POHR Total Manufacturing Cost = Σ(Total Direct Materials & Labor + Applied Mfg Overhead Cost) - all jobs Unit Product Cost (relative to a completed job) = Total Manufacturing Cost / # of Units Produced