Project

profilebugsbunny
ACC112-001ClassProjectforStudents.xlsx

General Instructions

ACC-112 Student Class Project
Mr Miller has had a a delivery service for a few years now. As the business grew, he decided it was time to turn the business into a Corporation called Miller Delivery Services Inc. He has completed the articles of incorporation which includes authorization for 100,000 shares of $1 Par Value Common Stock and is ready to start his Corporation.
Each student is to complete the Excel Book that takes Miller Delivery Services Inc. through their first month of operations. This will include recording Financing, Investing and Operating transactions, adjusting entries and closing entries into the General Ledger and the General Journal provided. It will also include creating all assigned financial schedules and statements, while demonstrating the proper use of a worksheet. Miller has decided to use Jan. 01 - Dec. 31 as their fiscal year.
This assignment will be submitted in two parts.
Part 1 will include the General Journal, the General Ledger, and the Unadjusted Trial Balance which are explained in steps 1, 2, and 3 of the step by step instructions. This part is worth 25 % of the possible points on this project. All class information needed to complete part 1 will be provided by the end of chapter 14. This gives students 4 days to complete part 1.
Part 2 will consist of steps 1 through 9 of the step by step instructions. Yes, we will look back at part 1 and include part 1 again in the grading. Part 2 will be worth 75% of the possible points on this project. Students will be given 4 days to complete part 2 which starts after the part 1 section of the project is completed. Make sure you know when these due dates, they are in your class schedule.
After each due date, students will be given feedback on their project. Students will then be given 48 hours to correct any errors noted in their feedback to improve their grade. If students do not correct any feedback issues, then the initial grade for that part will stand.
Grading Rubrics
Each assignment tab in this book document has a maximum possible point value. Each error on any tab reduces the value for that tab until no points are reached. Some of the Tabs will be used in both parts of the project.
The maximum points will be as follows;
General Journal = 15
General Ledger = 15
Unadjusted Trial Balance = 5
Worksheet = 20
Adjusted Trial Balance = 5
Income Statement = 10
Statement of Retained Earnings = 10
Balance Sheet = 15
Post-Closing Trial Balance = 5
To receive a perfect score, all Journal Entries and Ledger postings will be accurate, all documents and books will be formatted properly, and all schedules and Financial Statements will be linked to the worksheet.

&"Arial,Bold"&12ACC-112 Plass Project

Step by Step Instructions

ACC-112 Student Class Project
Part 1
1. Record each of the following transactions in the journal. Explanations are not required.
Dec. 01, 2019 Miller Delivery Service Inc began operations by receiving $20,000 cash and a truck with a fair market value of $20,000, salvage value of 2,000, and a 5 year Useful life from Robert Miller. The business issued miller 30,000 shares of the $1 Par common stock in exchange for this contribution.
Dec. 02 Paid $1,000 cash for a four-month insurance policy. This policy begins December 1st.
Dec. 03 Paid $500 cash for office supplies.
Dec. 05 Performed delivery services for a customer and received $2,000 cash.
Dec. 07 Completed a delivery job, billed the customer for $2,500 and received a promise to collect the $2,500 within one week.
Dec. 08 Start writing a Bond contract to raise $100,000 for more trucks and a garage type building to hold them in.
Dec. 10 Purchased $200 of fuel for the truck, on account.
Dec. 12 Received $15,000 cash for performing delivery services.
Dec. 13 Collected $800 in advance for delivery services to be performed later.
Dec. 15 Collected $2,500 cash from a customer on account.
Dec. 18 Paid employee salary, $2,000.
Dec. 21 Issued $100,000, 5%, 10 year Bonds @ 105. Interest to be paid Jun 30 & Dec 30 each year starting in June of next year.
Dec. 22 Performed delivery services on account for $700.
Dec. 23 Paid office rent of 1,600 for the month of December.
Dec. 25 Purchased a Lot of land with a Fair market value of 10,000, A building with a Fair Market Value of 40,000 paying a total of $40,000 in cash for both.
Dec. 27 Submitted an order to purchase two more trucks with an estimated purchase price of $25,000 each.
Dec. 28 Paid $200 on account.
Dec. 30 Cash dividend of $3,000 was paid to stockholders. Since there is only one stockholder, there is no Declaration or Record Date for this transaction.
2. Post the transactions in the General Ledger accounts using the ledger and chart of accounts provided.
3. Prepare an unadjusted trial balance as of December 31, 2019.
Part 2
4. Prepare a worksheet as of December 31, 2019.
5 Journalize the adjusting entries using the following data, and post the entries to the General Ledger.
Dec. 31 a. Accrued salaries expense is $1,000.
Dec. 31 b. Depreciation for all assets is recorded using the modified Half-month Convention for depreciation.
Dec. 31 c. Prepaid Insurance for the month has expired.
Dec. 31 d. Office supplies on hand equal $100.
Dec. 31 e. Unearned Revenue that has been earned during the month of December equals $500.
Dec. 31 f. Accrued service revenue = $650.
6. Prepare an adjusted trial balance as of December 31, 2019.
7. Prepare Miller Delivery Service’s Income Statement, Statement of Retained Earnings and Classified Balance Sheet for the month ended December 31, 2019.
8. Journalize the closing entries and post to the General Ledger accounts.
9. Prepare a post- closing trial balance as of December 31, 2019.

&"Arial,Bold"&12ACC-112 Plass Project

Chart of Accounts

Miller Delivery Services
Chart of Accounts
Fiscal year ending Dec. 31 2019
Account Name Acct #
Cash 101
Accouts Receivable 110
Office Supplies 120
Prepaid Insurance 130
Land 150
Building 155
Accumulated Depreciation - Building 156
Truck 160
Accumulated Depreciation - Truck 161
Accounts Payable 201
Salaries Payable 220
Unearned Revenues 230
Bonds Payable 250
Premium on Bonds Payable 251
Common Stock ($1 Par) 310
Paid In Capital In Excess of Par - Common 311
Retained Earnings 330
Dividends 350
Income Summary 390
Service Revenue 410
Salaries Expense 510
Depreciation Expense - Building 520
Depreciation Expense - Truck 521
Insurance Expense 530
Fuel Expense 540
Rent Expense 550
Supplies Expense 560

&"Arial,Bold"&12ACC-112 Plass Project

General Journal

Miller Delivery Services
General Journal
Fiscal year ending Dec. 31 2019
Page 01
Date Account Name / Description Post Ref Debit Credit
Miller Delivery Services
General Journal
Fiscal year ending Dec. 31 2019
Page 02
Date Accounts and Explanation Post Ref Debit Credit
Miller Delivery Services
General Journal
Fiscal year ending Dec. 31 2019
Page 03
Date Accounts and Explanation Post Ref Debit Credit

&"Arial,Bold"&12ACC-112 Plass Project

General Ledger

Miller Delivery Services
General Ledger
Fiscal year ending Dec. 31 2019
Cash Account # 101
Balance
Date Item Post Ref Debit Credit Debit Credit
Accounts Recievable Account # 110
Balance
Date Item Post Ref Debit Credit Debit Credit
Account # 120
Balance
Date Item Post Ref Debit Credit Debit Credit
Office Supplies Account # 130
Balance
Date Item Post Ref Debit Credit Debit Credit
Land Account # 150
Balance
Date Item Post Ref Debit Credit Debit Credit
Building Account # 155
Balance
Date Item Post Ref Debit Credit Debit Credit
Accumulated Depreciation - Building Account # 156
Balance
Date Item Post Ref Debit Credit Debit Credit
Truck Account # 160
Balance
Date Item Post Ref Debit Credit Debit Credit
Accumulated Depreciation - Truck Account # 161
Balance
Date Item Post Ref Debit Credit Debit Credit
Accounts Payable Account # 201
Balance
Date Item Post Ref Debit Credit Debit Credit
Salaries Payable Account # 220
Balance
Date Item Post Ref Debit Credit Debit Credit
Unearned Revenues Account # 230
Balance
Date Item Post Ref Debit Credit Debit Credit
Bonds Payable Account # 250
Balance
Date Item Post Ref Debit Credit Debit Credit
Premiun on Bonds Payable Account # 251
Balance
Date Item Post Ref Debit Credit Debit Credit
Common Stock Account # 310
Balance
Date Item Post Ref Debit Credit Debit Credit
Paid In Capital In Excess of Par - Common Account # 311
Balance
Date Item Post Ref Debit Credit Debit Credit
Retained Earnings Account # 330
Date Item Post Ref Debit Credit Debit Credit
Dividends Account # 350
Balance
Date Item Post Ref Debit Credit Debit Credit
Income Summary Account # 390
Balance
Date Item Post Ref Debit Credit Debit Credit
Service Revenue Account # 410
Balance
Date Item Post Ref Debit Credit Debit Credit
Salaries Expense Account # 510
Balance
Date Item Post Ref Debit Credit Debit Credit
Depreciation Expense - Building Account # 520
Balance
Date Item Post Ref Debit Credit Debit Credit
Depreciation Expense - Truck Account # 521
Balance
Date Item Post Ref Debit Credit Debit Credit
Insurance Expense Account # 530
Balance
Date Item Post Ref Debit Credit Debit Credit
Fuel Expense Account # 540
Balance
Date Item Post Ref Debit Credit Debit Credit
Rent Expense Account # 550
Balance
Date Item Post Ref Debit Credit Debit Credit
Supplies Expense Account # 560
Balance
Date Item Post Ref Debit Credit Debit Credit

Unadjusted Trial Balance

MILLER DELIVERY SERVICE
Unadjusted Trial Balance
December 31, 2019
Account Names Debits Credits

Worksheet

MILLER DELIVERY SERVICE
Worksheet
December 31, 2019
Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Account Names Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Total $ - $ - $ - $ - $ - $ - $ - $ -
Net Income - -
Total $ - $ - $ - $ -

Adjusted Trial Balance

MILLER DELIVERY SERVICE
Adjusted Trial Balance
December 31, 2019

Income Statement

Miller Delivery Services
Statement of Retained Earnings
December 31, 2019

Stmt of Retained Earn

Miller Delivery Services
Statement of Retained Earnings
December 31, 2019

Balance Sheet

Miller Delivery Services
Balance Sheet
December 31, 2019

&"Arial,Bold"&12ACC-112 Plass Project

Post Close TB

MILLER DELIVERY SERVICE
Post-Closing Trial Balance
December 31, 2019