5-2 Milestone Two

profilemsmeka291
ACC_201_Milestone_One_TomikaThomas.xlsx

Chart of Accounts

This chart of accounts should help you identify the appropriate accounts to record to as you are analyzing and journaling transactions for this workbook. There is nothing to complete on this page; this chart is simply a resource for you.
Asset Accounts Liability Accounts Equity Accounts
Acct # Acct # Acct #
Cash 101 Notes Payable 201 Common Stock 301
Accounts Receivable 102 Accounts Payable 202 Retained Earnings 302
Prepaid Rent 103 Wages Payable 203
Prepaid Insurance 104
Office Supplies 105
Vehicle 106
Accumulated Depreciation (contra asset) 107
Revenue Accounts
Acct #
Service Revenue 401
Expense Accounts
Acct #
Rent Expense 501
Legal Fees 502
Utilities Expense 503
Repairs and Maintenance 504
Advertising Expense 506
Wages Expense 507
Depreciation Expense 508
Cash
Baking Supplies
Prepaid Rent
Prepaid Insurance
Baking Equipment
Office Supplies
Accounts Receivable
Accumulated Depreciation
Merchandise Inventory
Notes Payable
Accounts Payable
Wages Payable
Interest Payable
Common Stock
Dividends
Bakery Sales
Merchandise Sales
Baking Supplies Expense
Rent Expense
Insurance Expense
Misc. Expense
Business License Expense
Advertising Expense
Wages Expense
Telephone Expense
Interest Expense
Depreciation Expense
Office Supplies Expense
Cost of Goods Sold

General Journal

A Company
Jun 1 Cash 25000 Journal Entry Tips
Common Stock 25000 The debited account is recorded first and credited account is recorded second.
Jun 1 Vehicle 17000 Debits and credits must always equal!
Cash Debit 17000 There can be compound entries in which two accounts receive a debt to an equivalent credited amount to one account.
Jun 3 Cash 15,000.00 Be certain to use your chart of accounts (the first page of this workbook).
Notes Payable 15000 Each account you will record to is already listed and organized by classification of the account.
Jun 5 Rent Expense 1,000.00
Prepaid Rent 4,000.00
Cash 5000
Jun 5 Legal Expense 850.00
Cash 850
Jun 5 Supplies 500.00
Accounts Payable 500.00
Jun 6 Accounts Receivable 2,500.00
Service Revenue 2500
Jun 9 Cash 1,000.00
Accounts Receivable 2,000.00
Service Revenue 3000
Jun 10 Advertising Expense 375.00
Cash 375
Jun 15 Wages Expense 500.00
Wages Payable 500
Jun 15 Prepaid Insurance 600.00
Cash 600
Jun 20 Wages Payable 500.00
Cash 500
Jun 21 Repairs Expense 325.00
Cash 325
Jun 23 Cash 2,500.00
Accounts Receivable 2500
Jun 25 Cash 1,200.00
Service Revenue 1200
Jun 28 Accounts Payable 500.00
Cash 500
Jun 29 Accounts Receivable 2,225.00
Service Revenue 2225
Jun 30 Utilities Expense 210.00
Accounts Payable 210.00
Jun 30 Wages Expense 210.00
Wages Payable 210.00
Jun 30 Depreciation Expense 285.00
Accumulated Depreciation 285
Total - 0 36,280.00 If Red, it means your debits and credits do not equal. Be certain to review for errors.

Ledger Accounts

Assets Liabilities Equity Revenue Expenses
Cash Notes Payable Common Stock Service Revenue Rent Expense
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Accounts Rec. Accounts Payable Retained Earnings Legal Fees
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0 $ - 0 $ - 0
Prepaid Rent Wages Payable Utilities Expense
Posting to the ledger or T accounts
Don't overthink it!
You are just posting each debit and credit from the journal entries to the account you identified in the entry.
These accounts are set to calculate your balances for you.
Be careful not to delete the running totals as those will calculate the ending balance.
The ending balance will transfer to the Trial Balance sheet.
If you have posted all entries and your trial balance is not in balance (total debits = total credits),
$ - 0 $ - 0 $ - 0 $ - 0 this means that there is an error. $ - 0 $ - 0
$ - 0 $ - 0 $ - 0
Prepaid Insurance Repairs & Maint.
$ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0
Office Supplies Advertising Expense
$ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0
Vehicle Wages Expense
$ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0
Accumulated Depreciation Depreciation Expense
$ - 0 $ - 0 $ - 0 $ - 0
$ - 0 $ - 0

Trial Balance

Trial Balance
As of 06/30/20XX
Unadjusted Trial Balance
Account Debit Credit Trial Balance
Cash - 0 Balances from the t accounts will autofill your trial balance.
Accounts Receivable - 0 If total debits do not equal total credits in the trial balance, you know you have an error.
Prepaid Rent - 0 These are the balances that will be used to prepare the financial statements.
Prepaid Insurance - 0 Be certain to implement feedback provided by your instructor for this Milestone One submission!
Vehicle - 0
Office Supplies - 0
Accumulated Depreciation - 0
Notes Payable - 0
Accounts Payable - 0
Wages Payable - 0
Common Stock - 0
Retained Earnings - 0
Service Revenue - 0
Rent Expense - 0
Legal Fees - 0
Utilities Expense - 0
Repairs and Maintenance Expense - 0
Advertising Expense - 0
Wages Expense - 0
Depreciation Expense - 0
Retained Earnings
Total: - 0 - 0
Debits should equal credits
`

Income Statement

A Company
Income Statement
For Month Ending 06/30/20XX
Revenues
Total Revenues $ - 0
Operating Expenses:
Total Operating Expenses: - 0
Net Income - 0

StatementofStockholderEquity

Company Name
Statement of Stockholders' Equity
Period Ending 06/30/20XX
Common Stock Retained Earnings Total
Beginning Stockholders' Equity on 6/01/20XX
Net income/loss:
Common Stock Issued
Ending Stockholders' Equity as of 06/30/20XX $0 $0 $0

Balance Sheet

A Company
Balance Sheet
As of June 30, 20XX
Assets Liabilities and Owners' Equity
Current Assets: Current Liabilities:
Total Current Liabilities - 0
Long-Term Liabilities:
Total Current Assets - 0 Total Long-Term Liabilities: - 0
Total Liabilities: - 0
Stockholders' Equity
Non-Current Assets:
Total Equity - 0
Total Non-Current/Fixed Assets - 0
Total Assets: - 0 Total Liabilities and Equity - 0 <== Total Assets on the left should equal Liabilities + Owner's Equity on the right.

Closing Entries

A Company
Closing Entries
Month Ending 06/30/20XX
Date Accounts Debit Credit
30-Jun
Close Revenues
30-Jun
Close Expenses
- 0 - 0

Ledger_Final

Account Debit Balance Credit Balance
Cash 19550
Common Stock 25000
Vehicle 17000
Notes Payable 15000
Rent Expense 1000
Prepaid Rent 4000
Legal Expense 850
Supplies 500
Accounts Payable 210
Accounts Receivable 4225
Service Revenue 8925
Advertising Expense 375
Wages Expense 710
Wages Payable 210
Prepaid Insurance 600
Repairs Expense 325
Utilities Expense 210
Depreciation Expense 285
Accumulated Depreciation 285
Total 0

Trial_Balance_Final

Account Debit Credit
Cash 19550
Common Stock 25000
Vehicle 17000
Notes Payable 15000
Rent Expense 1000
Prepaid Rent 4000
Legal Expense 850
Supplies 500
Accounts Payable 210
Accounts Receivable 4225
Service Revenue 8925
Advertising Expense 375
Wages Expense 710
Wages Payable 210
Prepaid Insurance 600
Repairs Expense 325
Utilities Expense 210
Depreciation Expense 285
Accumulated Depreciation 285
Total 0
TOTALS 49630 49630

image1.png

image2.png