Financial Analysis - Accounting for Decision Makers Research Paper

profiledhriase
ABCHospitalFinancialStatements.xlsx

Sheet1

ABC Hospital
Center City, TX  11111
CMS Certification Number: 100000
Financial Statements
Balance Sheet
Period ending date 12/31/18 12/31/17 12/31/16 12/31/15 12/31/14
Number of months in period 12 12 12 12 12
Assets
Current Assets $265,779,336 $243,718,788 $217,141,619 $223,579,480 $197,141,667
Fixed Assets $596,166,511 $616,350,881 $595,730,396 $512,767,047 $508,765,419
Other Assets $854,785,820 $580,542,351 $425,717,892 $382,566,446 $270,584,786
Total Assets $1,716,731,667 $1,440,612,020 $1,238,589,907 $1,118,912,973 $976,491,872
Liabilities and Fund Balances (Equity)
Current Liabilities $120,159,373 $101,785,629 $96,551,519 $66,089,816 $52,917,296
Long-Term Liabilities $0 $0 $0 $0 $0
Total Liabilities $120,159,373 $101,785,629 $96,551,519 $66,089,816 $52,917,296
Total Fund Balances (Equity) $1,596,572,294 $1,338,826,391 $1,142,038,388 $1,052,823,157 $923,574,576
Total Liabilities & Fund Balances (Equity) $1,716,731,667 $1,440,612,020 $1,238,589,907 $1,118,912,973 $976,491,872
Income Statement
Period ending date 12/31/18 12/31/17 12/31/16 12/31/15 12/31/14
Number of months in period 12 12 12 12 12
Revenue
Inpatient Revenue $3,352,814,176 $3,047,442,262 $2,663,867,539 $2,675,161,960 $2,427,740,493
Outpatient Revenue $2,963,849,688 $2,694,689,636 $2,287,032,586 $2,244,979,664 $1,853,091,968
Total Patient Revenue $6,316,663,864 $5,742,131,898 $4,950,900,125 $4,920,141,624 $4,280,832,461
Contractual Allowance (Discounts) $4,604,460,855 $4,156,055,065 $3,484,066,505 $3,378,946,746 $2,859,953,931
Net Patient Revenues $1,712,203,009 $1,586,076,833 $1,466,833,620 $1,541,194,878 $1,420,878,530
Total Operating Expense1 $1,596,004,262 $1,399,901,765 $1,365,798,200 $1,355,376,824 $1,264,744,556
Operating Income $116,198,747 $186,175,068 $101,035,420 $185,818,054 $156,133,974
Other Income (Contributions, Bequests, etc.) $6,891,214 $7,499,339 $5,558,043 $4,493,004 $1,679,910
Income from Investments $1,744,466 $0 $0 $8,064 $8,411
Governmental Appropriations $0 $0 $0 $0 $0
Miscellaneous Non-Patient Revenue $12,528,126 $16,355,528 $25,630,081 $24,284,201 $14,407,769
Total Non-Patient Revenue $21,163,806 $23,854,867 $31,188,124 $28,785,269 $16,096,090
Total Other Expenses $0 $22,672,312 $593,063 $1,189,446 $77,393
Net Income or (Loss) $137,362,553 $187,357,623 $131,630,481 $213,413,877 $172,152,671
____________
1 Depreciation Expense (included above) $59,292,107 $62,375,167 $61,718,179 $60,114,081 $65,355,889
Source: https://www.ahd.com/financial.php?hcfa_id=0e6ed911d02223fd12ca9d585a2c3af1&ek=6403c22aa2c1fb49d9a76994b5ccbc51

Sheet2

Sheet3