ABCcopia.xls
ORIGINAL
|
|
| | COMPONENT | COST | YEARLY DEMAND | T.A.C. |
| | A | 100 | 70 | 7,000 |
| | AA | 0.3 | 100 | 30 |
| | B | 2 | 200 | 400 |
| | BB | 0.2 | 200 | 40 |
| | C | 40 | 130 | 5,200 |
| | CC | 0.2 | 400 | 80 |
| | D | 1.5 | 200 | 300 |
| | DD | 0.1 | 1000 | 100 |
| | E | 2 | 700 | 1,400 |
| | EE | 0.15 | 160 | 24 |
| | F | 2 | 100 | 200 |
| | FF | 0.3 | 1300 | 390 |
| | G | 80 | 150 | 12,000 |
| | H | 3 | 700 | 2,100 |
| | I | 4 | 100 | 400 |
| | J | 2 | 200 | 400 |
| | K | 2 | 60 | 120 |
| | L | 1 | 1500 | 1,500 |
| | M | 2 | 200 | 400 |
| | N | 1 | 500 | 500 |
| | O | 32 | 150 | 4,800 |
| | P | 90 | 100 | 9,000 |
| | Q | 1 | 300 | 300 |
| | R | 18 | 70 | 1,260 |
| | S | 60 | 20 | 1,200 |
| | T | 5 | 50 | 250 |
| | U | 2 | 200 | 400 |
| | V | 3 | 100 | 300 |
| | W | 0.5 | 300 | 150 |
| | X | 1 | 200 | 200 |
| | Y | 0.5 | 130 | 65 |
| | Z | 0.3 | 100 | 30 |
| | | | | 50,539.0 |
ORDER
| COMPONENT | COST | YEARLY DEMAND | T.A.C. |
| G | 80 | 150 | 12,000 |
| P | 90 | 100 | 9,000 |
| A | 100 | 70 | 7,000 |
| C | 40 | 130 | 5,200 |
| O | 32 | 150 | 4,800 |
| H | 3 | 700 | 2,100 |
| L | 1 | 1500 | 1,500 |
| E | 2 | 700 | 1,400 |
| R | 18 | 70 | 1,260 |
| S | 60 | 20 | 1,200 |
| N | 1 | 500 | 500 |
| B | 2 | 200 | 400 |
| I | 4 | 100 | 400 |
| J | 2 | 200 | 400 |
| M | 2 | 200 | 400 |
| U | 2 | 200 | 400 |
| FF | 0.3 | 1300 | 390 |
| D | 1.5 | 200 | 300 |
| Q | 1 | 300 | 300 |
| V | 3 | 100 | 300 |
| T | 5 | 50 | 250 |
| F | 2 | 100 | 200 |
| X | 1 | 200 | 200 |
| W | 0.5 | 300 | 150 |
| K | 2 | 60 | 120 |
| DD | 0.1 | 1000 | 100 |
| CC | 0.2 | 400 | 80 |
| Y | 0.5 | 130 | 65 |
| BB | 0.2 | 200 | 40 |
| AA | 0.3 | 100 | 30 |
| Z | 0.3 | 100 | 30 |
| EE | 0.15 | 160 | 24 |
| | | | 50,539.0 |
ABC
| COMPONENT | COST | YEARLY DEMAND | T.A.C. |
| G | 80 | 150 | 12,000 |
| P | 90 | 100 | 9,000 |
| A | 100 | 70 | 7,000 |
| C | 40 | 130 | 5,200 |
| O | 32 | 150 | 4,800 |
| H | 3 | 700 | 2,100 |
| L | 1 | 1500 | 1,500 |
| E | 2 | 700 | 1,400 |
| R | 18 | 70 | 1,260 | | | GROUP | % COMPONENTS | % TAC |
| S | 60 | 20 | 1,200 | | | A | 20 | 80 |
| N | 1 | 500 | 500 | | | B | 12 | 10 |
| B | 2 | 200 | 400 | | | C | 68 | 10 |
| I | 4 | 100 | 400 |
| J | 2 | 200 | 400 |
| M | 2 | 200 | 400 |
| U | 2 | 200 | 400 |
| FF | 0.3 | 1300 | 390 |
| D | 1.5 | 200 | 300 |
| Q | 1 | 300 | 300 |
| V | 3 | 100 | 300 |
| T | 5 | 50 | 250 |
| F | 2 | 100 | 200 |
| X | 1 | 200 | 200 |
| W | 0.5 | 300 | 150 |
| K | 2 | 60 | 120 |
| DD | 0.1 | 1000 | 100 |
| CC | 0.2 | 400 | 80 |
| Y | 0.5 | 130 | 65 |
| BB | 0.2 | 200 | 40 |
| AA | 0.3 | 100 | 30 |
| Z | 0.3 | 100 | 30 |
| EE | 0.15 | 160 | 24 |
| | | | 50,539.0 |
INV. STRATEGY
| COMPONENT | COST | YEARLY DEMAND | T.A.C. |
| G | 80 | 150 | 12,000 |
| P | 90 | 100 | 9,000 |
| A | 100 | 70 | 7,000 | | | INVENTORY STRATEGY |
| C | 40 | 130 | 5,200 | | | SAFETY STOCK |
| O | 32 | 150 | 4,800 |
| H | 3 | 700 | 2,100 | | | GROUP | MONTHLY COST | MONTHS | S.S. COST |
| L | 1 | 1500 | 1,500 | | | A | 3342 | 2 | 6683 |
| E | 2 | 700 | 1,400 | | | B | 447 | 2 | 893 |
| R | 18 | 70 | 1,260 | | | C | 423 | 2 | 847 |
| S | 60 | 20 | 1,200 | | | | | | 8423 |
| N | 1 | 500 | 500 |
| B | 2 | 200 | 400 |
| I | 4 | 100 | 400 |
| J | 2 | 200 | 400 |
| M | 2 | 200 | 400 |
| U | 2 | 200 | 400 |
| FF | 0.3 | 1300 | 390 |
| D | 1.5 | 200 | 300 |
| Q | 1 | 300 | 300 |
| V | 3 | 100 | 300 |
| T | 5 | 50 | 250 |
| F | 2 | 100 | 200 |
| X | 1 | 200 | 200 |
| W | 0.5 | 300 | 150 |
| K | 2 | 60 | 120 |
| DD | 0.1 | 1000 | 100 |
| CC | 0.2 | 400 | 80 |
| Y | 0.5 | 130 | 65 |
| BB | 0.2 | 200 | 40 |
| AA | 0.3 | 100 | 30 |
| Z | 0.3 | 100 | 30 |
| EE | 0.15 | 160 | 24 |
| | | | 50,539.0 |