Accounting

profileiReusecondoms
9-2B.xlsx

Pr. 9-2B

Problem 9-2B
Name: 0
Section: # N-box Incorrects due to blanks COUNTIF(B15:AT24," ")
46
Score: 6% # N-box +B-box corrects COUNTIF(B15:AT24," ")
3
Key Code: [Key code here] Total SUM(AD13:AD15)
Instructions 49
Answers are entered in the cells with gray backgrounds. Percentage =(AD16-AD13-AD14)/AD16
Cells with non-gray backgrounds are protected and cannot be edited. 6%
An asterisk (*) will appear to the right of an incorrect entry. Notes:
If number-entry box is blank (this would be an incorrect answer for N-boxes), error check returns two spaces, " "
If number-entry or blank-entry box is incorrect, returns "*"
1. If number-entry or blank-entry box is correct, returns single space, " "
Depreciation Expense Use data verification to set data entry to whole number >= 0, and use drop-downs for lables and names, so that students can't enter a space in a box and have it counted as correct.
A. B. C. Conditional formatting might be used but wasn't here, to hide some of the error check return symbols. If A1 = "~*", then font = red, if something else, then font = background color.
Straight- Units-of- Double-Declining-
Year Line Activity Balance
1
Mark Sears: Complete the calculations below, then plug the amounts in here.

Mark Sears: Complete the calculations below, then plug the amounts in here.

Mark Sears: Complete the calculations below, then plug the amounts in here.
2
3
4
Totals
Mark Sears: Enter as a formula.

Mark Sears: Enter as a formula.

Mark Sears: Enter as a formula.
Calculations:
Straight-line method:
(Cost − Residual Value) / Years = Yearly Depreciation
$ 71,250
Mark Sears: Enter as a formula.
Units-of-activity method:
(Cost − Residual Value) / Total Hours = Rate

Mark Sears: Enter as a formula.
Rate x Hours = Yearly Depreciation
Year 1
Mark Sears: Enter as a formula.
Year 2
Year 3
Year 4
Double-declining-balance method:
Depreciable Balance
x Rate = Yearly Depreciation
Year 1
Mark Sears: Enter fraction with an equal sign, such as "=2/3"

Mark Sears: Enter as a formula.
Year 2
Year 3
Since depreciation cannot cause book value to fall below residual value:
Depreciable Balance Residual Value
= Yearly Depreciation
Year 4
Mark Sears: Enter as a formula.
2.
The method that yields the most depreciation expense in Year 1 is the
double-declining-balance method
3.
The method that yields the most total depreciation over the four years is the
all yield the same overall

Sol

Problem 9-2B
Name: Solution
Section:
Score: ON
Instructions
Answers are entered in the cells with gray backgrounds.
Cells with non-gray backgrounds are protected and cannot be edited.
An asterisk (*) will appear to the right of an incorrect entry.
1.
Depreciation Expense
A. B. C.
Straight- Units-of- Double-Declining-
Year Line Activity Balance
1 $ 71,250
Mark Sears: Complete the calculations below, then plug amounts in here.
$ 102,600
Mark Sears: Complete the calculations below, then plug amounts in here.
$ 160,000
Mark Sears: Complete the calculations below, then plug amounts in here.
2 71,250 91,200 80,000
3 71,250 62,700 40,000
4 71,250 28,500 5,000
Totals $ 285,000
Mark Sears: Enter as a formula.
$ 285,000
Mark Sears: Enter as a formula.
$ 285,000
Mark Sears: Enter as a formula.
Calculations:
Straight-line method:
(Cost − Residual Value) / Years = Yearly Depreciation
$ 320,000 $ 35,000 4 $ 71,250
Mark Sears: Enter as a formula.
Units-of-activity method:
(Cost − Residual Value) / Total Hours = Rate
$ 320,000 $ 35,000 20,000 $14.25
Mark Sears: Enter as a formula.
Rate x Hours = Yearly Depreciation
Year 1 $14.25 7,200 $ 102,600
Mark Sears: Enter as a formula.
Year 2 $14.25 6,400 91,200
Year 3 $14.25 4,400 62,700
Year 4 $14.25 2,000 28,500
Double-declining-balance method:
Depreciable Balance
x Rate = Yearly Depreciation
Year 1 $ 320,000 0.500000
Mark Sears: Enter fraction with an equal sign, such as "=2/3"
$ 160,000
Mark Sears: Enter as a formula.
Year 2 $ 160,000 0.500000 80,000
Year 3 $ 80,000 0.500000 40,000
Since depreciation cannot cause book value to fall below residual value:
Depreciable Balance Residual Value
= Yearly Depreciation
Year 4 $ 40,000 $ 35,000 $ 5,000
Mark Sears: Enter as a formula.
2.
The method that yields the most depreciation expense in Year 1 is the
double-declining-balance method
3.
The method that yields the most total depreciation over the four years is the
all yield the same overall