ACCOUNTING REPORT

profilesteve912
5.pptx

Financial Statement Analysis Project

Valuation

Valuation

The last step of the project is to valuate the company and determine the buy price

We are going to introduce two valuation systems:

Margin of Safety price

Buy price based on Owner Earnings

2

Margin of Safety (MOS) Price

Step 1: EPS Trailing 12 month (EPS TTM)

Sum of EPS from the most recent 4 quarters (from Yahoo Finance or 10-Q)

Step 2: Future Growth Rate (FGR) – Key Parameter

You have calculated annual growth rates of Book Value, EPS, CFO, and Sales per share

Use these growth rates to come up your estimate of FGR (you just need to ball park a FGR, and it will be a rough estimate)

Your estimated FGR should be <= Analysts’ forecast of future growth

Step 3: Future EPS=EPS TTM × (1+FGR)10

Projected EPS in 10 years

Margin of Safety (MOS) Price

Step 4: Future P/E Ratio= 2 × FGR

Should be capped at historical high P/E ratio

Step 5: Future Value= Future EPS × Future P/E Ratio

Projected firm value in 10 years

Step 6: Fair Price= Future Value ÷ 4

Company’s fair value today

We want our money to double up every 5 years

Step 7: MOS Price= Fair price × 50%

I can help you with analysts’ forecast of FGR and historical high P/E ratio, as it can be challenging for you to find out

Buy Price based on Owner Earnings

This is the valuation method Buffett uses and explained in his 1986 Letter to Berkshire’s shareholders

We think of businesses like many people think of a real estate investment – a money making machine based on net profits generated

One way to look at a business is by analyzing cash flow generated after certain expenses. If you can keep a good profit after expenses and expect it to continue in the future, you have a good deal.

Buffett defines this cash flow as “Owner Earnings.”

We are looking to buy a great company at a price that will earn a 10% return (=Owner earnings) every year

Compute Owner Earnings

Pretax Income

+ Depreciation and Amortization

+/- Changes in Accounts Receivable

+/- Changes in Inventories

+/- Changes in Accounts Payable

- Maintenance CapEx (Total CapEx with Growth CapEx taken out)

----------------------

= Owner Earnings

Maintenance CapEx

Maintenance CapEx is the money the company spent to replace worn out property and equipment for the last fiscal year.

In real estate, this is like replacement of roof, countertop, carpet, and furnaces, etc.

The money spent on acquiring more real estate properties is Growth CapEx.

Most companies, however, do not separately report maintenance CapEx.

So we need to read 10-K to help us identify the maintenance CapEx.

Entry Point

Now you have two buy prices calculated. If your company is a great company you would like to own for the next 10 years, wait now until an event puts the company on sale

Great companies are often priced high (e.g., Costco, Chipotle, Ulta), and we don’t chase the stock

An event is an incident that causes the company’s stock price to decline sharply and puts the company on sale (i.e., close to the buy price), but we expect that the problem can be fixed in three years (e.g., Boeing airplane crashes).

Final Report

Combine all of your write-ups and organize the final report in the following sections

Business, Moat, Risk, and Management

Profitability, Free Cash Flow, Liquidity, and Solvency

Operating cycle

Valuation

Conclusion and Investment Recommendation

Submit the final report to Canvas by 5:00 pm, April 26th

Group presentation will be scheduled for April 24th and 26th

Each group will have 8-10 minutes to present your company