Adv accounting unit 2

For this assignment, use your Fundamentals of Advanced Accounting text and the Excel spreadsheet provided on the companion website (linked in Resources) to complete the following:

· Problem 29 on page 82. This problem tests your knowledge of financial statement reporting for consolidated companies. In the spreadsheet, use tab P02-29 for your answers.

Pratt Company acquired all of Spider, Inc.’s outstanding shares on December 31, 2018, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider’s book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider’s fair and book value differences as follows:

	Book Values	Fair Values
Computer software	$ 20,000	$ 70,000
Equipment	40,000	30,000
Client contracts	–0–	100,000
In-process research and development	–0–	40,000
Notes payable	(60,000)	(65,000)

At December 31, 2018, the following financial information is available for consolidation:

	Pratt	Spider
Cash	$    36,000	$      18,000
Receivables	116,000	52,000
Inventory	140,000	90,000
Investment in Spider	495,000	–0–
Computer software	210,000	20,000
Buildings (net)	595,000	130,000
Equipment (net)	308,000	40,000
Client contracts	–0–	–0–
Goodwill	–0–	–0–
Total assets	$  1,900,000	$  350,000
Accounts payable	$    (88,000)	$   (25,000)
Notes payable	(510,000)	(60,000)
Common stock	(380,000)	(100,000)
Additional paid-in capital	(170,000)	(25,000)
Retained earnings	(752,000)	(140,000)
Total liabilities and equities	$(1,900,000)	$(350,000)

Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2018.