Profitability measures
Sheet1
| SAMPLE INC. | ||||
| Profit Center Income Statement | ||||
| For the Years Ended December 31, xxx2 and xxx1 | ||||
| Division 1 | Division 2 | Division 3 | ||
| Revenue | 2,500 | 3,000 | 1,700 | |
| Cost of goods sold | 800 | 900 | 200 | |
| Variable Expenses | 100 | 350 | 80 | |
| Contribution Margin | ||||
| Fixed Expenses incurred in the Profit Center | 100 | 100 | 100 | |
| Direct Profit | ||||
| Controllable Corporate Charges | 35 | 40 | 20 | |
| Controllable Profit | ||||
| Other Corporate Allocations | 20 | 20 | 20 | |
| Income before Taxes | ||||
| Taxes | 430 | 606 | 250 | |
| Net income | ||||
| Analysis: | ||||
Sheet2
Sheet3
1
2
3
4
5
6
7
8
9
A
B
SAMPLE INC.
Profit Center Income Statement
For the Years Ended December 31, xxx2 and xxx1
Revenue
Cost of goods sold