SWOT Analysis
230
J asper Gardens is a for-profit nursing home located on east side ofJasper, about five miles from the city center. The facility is a one-story modern building with ample parking and significant room for expansion. It is located near Medical Associates on 65 acres of land adjacent to the
newly approved highway, approximately one mile from the planned Jasper-East exit. Jasper Gardens
is licensed to operate 110 beds. T t currently operates and staffs I 06 beds in both private and semi
private rooms,
JEFFERSON PARTNERS, LLC
Jasper Gardens is owned and operated by Jefferson Partners, LLC. 'Ibis corporation owns and oper ates nursing homes, assisted living facilities, retirement living communities, and adult day care cen
ters in the greater Capital City area and statewide. Jefferson Partners is a private equity partnership of investors. None of the investors is involved in the day-to-day management of the corporation.
The partners have quarterly board meetings, and their executive committee meets monthly with the professional senior management ream co review operations and issues. Jefferson Partners acquired the
Jasper Gardens property in 1995 and has continuously invested in the property. Jefferson Partners has two operating divisions: property and management. The management
division provides centralized administrative services, such as pay roll, legal services, financial manage
ment, and group purchasing for its facilities, and it also charges a management fee for its services.
r
I:
Case 7: Jasper Gardens Nursing Home 231
The property division owns the buildings and land, and ir leases these properties co wholly owned subsidiary corporations that manage the individual operations. As such, Jasper Gardens leases its current building and land.
The senior managemenc team of Jefferson Partners includes Ralph Jefferson, presi dent and CEO, and Mary Charles, RN, vice president of operations. David Fellows is the direccor of corporate development and acquisitions. Martha Wyman is the chief financial officer. 1he senior management team/central office approves the annual budget for each facility. Charles meets monthly with facility administrators co monitor operations and co address problems and issues. Jefferson Partners maintains professional offices and a small, central staff in Capital City.
HISTORY
The Jasper Gardens Nursing Home traces its hiscory back co 1960, when it was founded by Mary and John Decker. The initial facility was a former resorr that accommodated 45 residents in semiprivate rooms. During the 1970s this facility was modified co accommo date 70 residents and was licensed under the Medicaid and Medicare programs. In 1980, the Deckers sold the facility co the Armstrong family, who then built four new wings of patient rooms, each with 12 semiprivate rooms. On each occasion, the scate awarded a Certificate of Need (CON). This construction project (1981 to 1983) used the original srrucrure for administrative offices and common areas.
Between 1990 and 1995, the facility was modified into its current configuration with five wings and a central building for administrative patient care. In this modification, che original resort house structure was demolished and totally replaced. The original four wings were updated and modified. Jefferson Partners acquired the facility in 1995. Today the structure is modern and tastefully decorated to emphasize the residential nature of a contemporary nursing home.
Until 1992 the state CON law regulated any expansion in nursing homes char cost more than $500,000. Today the threshold for nursing homes is the same as for acure care facilities. In 1992 the Stace also ceased allowing any nursing home to expand its bed capacity 5 percent each y ear without a CON, regardless of cosr. It should be noted thac capicaJ coses are capped and used to determine state Medicaid rates for nursing homes; they constitute less than 5 percent co a rate calculation. Currently, che scare has placed a mora torium on CON applications for skilled nursing facility and intermediate care facility beds pending changes in che state CON law. However, the governor has granted permission that che number of beds in a nursing home may increase if che cotal number of nursing home beds within a county remains unchanged.
When Jasper Gardens was originally founded, the surrounding area was relatively rural. Today it is becoming more suburban, and a number of housing developments have been built nearby. A shopping center is located approximately a quarter-mile away. The
232 The Middleboro Casebook
area is expected to grow and develop significantly with the opening of the new interstate road between Jasper and Capital City.
The facility introduced Resident Community Councils in 2007, which give resi dents opporrnnities co meet with the staff to express their wishes and preferences. Jasper Gardens has been recognized as a regional leader in empowering residents and creating a homelike atmosphere. Its promotion materials stress this and cite many examples:
The residents have choices with respect to how they want to live. We promise to listen and strive to accommodate resident choices so that we can fulfill their wishes for daily living. A "fine dining" program is available to a different group of residents daily. We create a restaurant-like atmosphere here with fine china, silverware, and food and per sonal service. Residents go to local restaurants regularly in groups, by themselves, or bring food back to their rooms for private dining. Bathing or showering times are hon ored by request for time, day, and frequency. Staff members have consistent a�sign ments of residents for continuity of care and familiarity of daily routines for residents. The facility makes available its facilities and space to the community for meetings and social functions.
For the past four years, Jasper Gardens has been a semifinalist in the statewide competition for the Quality-of-Life Award granted by the governor to the nursing home best able to demonstrate its commitment to resident independence and to giving patients choices regarding their care and services.
PATIENT SERVICES
Jasper Gardens is licensed by the state to operate 110 nursing home beds. It accepts all forms of payment. It is 100 percent Medicare- and Medicaid-certified and fully approved to provide skilled nursing and rehabilitation services covered by Medicare. Medicaid cov ers most patients. Physical therapy (PT), occupational therapy (On, recreation therapy, and speech therapy (ST) services are available onsitc. These rehabilitation services are also available to area citizens as outpatients. These outpatients use either Medicare Part B or commercial insurance to cover associated charges.
Jasper Gardens classifies its patients and residents and many of its services using "intermediate care" and "skilled care." The term resident implies an individual with an average length of stay (ALOS) of more than three months, whereas the term patient means an individual with an ALOS of fewer than I 00 days. Intermediate care services emphasize long-term residual services. In 2014, the ALOS for intermediate care patients is 2.8 years and has been increasing. The average age of current residents is 87 and has slowly been increasing. Some residents in chis category have the ability to pay for care when they are initially admitted. Many, however, after spending down their available personal resources,
Case 7: Jasper Gardens Nursing Home 233
have their care financed by Medicaid. The average spend-down period for the residents ofJasper Gardens, over che past five years, has dropped from 16 months to 13 months. A
few patienrs in this category are covered by private nursing home insurance or insurance provided by the US Department of Veterans Affairs.
Skilled care patients are in the nursing home for pose-hospital rehabilitation. Patients older than 65 years of age rely on Medicare as their primary insurance. These patiencs make use of P T, OT, and ST services. 1hose not eligible for Medicare typically rely on a private health insurance plan to cover these services. In 2014 the ALOS for Medicare patients was 36.2 days; it has been decreasing over the past five years. However, 40 percent
of Medicare patients stay beyond 60 days. For patients covered by private or commercial health insurance, the ALOS in 2014 was 24.3 days.
Registered nurses (RNs), licensed practical nurses (LPNs), licensed nursing assis tants (LNAs), and medication nursing assistants (MNAs) provide nursing services. A part time registered dietitian supervises all food services. Social work services are provided during che admissions process and are available on an in-patient basis. Pharmacy services are provided on contract by DRUGCO, Inc.
The medical director is James A. Child, DO. He is board certified in family practice and gerontology, and he operates a practice in Jasper with Ors. Freda Evans and David
Dodger. Ors. Evans and Dodger provide backup on-call services at Jasper Gardens as needed. All three are active medical staff members at Webster Hospital and have consulting medical staff privileges at Osteopathic Medical Center in Capital City. Dr. Child devotes approximately one day per week to his patienrs in Jasper Gardens.
The facility is physically divided into five adjacent wings. Four of the five wings have nine semiprivate rooms and two private rooms. The facility has eight private rooms in coral. These four wings were part of the original 1980 construction and have been modified
over the years to accommodate larger low1ges and patient common areas. The fifth wing, added in 1995, has 13 semiprivate rooms and houses the rehabilitation services depart ment. Each wing also has a nursing station, a shower room, and a small library. Wireless
Internet is available throughout the entire facility. The beauty salon and barbershop are locaced in the central commons area. Most patients enter Jasper Gardens following dis charge from an area hospital. Primary referral sources include the hospitals locared in
Middleboro and Capital City.
ORGANIZATION
Jasper Gardens is organized using a flat management structure. The senior management team reporrs to the administrator who in turn reports ro Mary Charles, the vice president of operations for Jefferson Partners LLC (located in Capital City). The senior management team meets weekly to review the budget reporcs furnished by Jefferson Partners. Each of the senior managers supervises and directs multiple departments and staff.
234 The Middleboro Casebook
Jayne Winters, NHA, is the licensed administrator ofJasper Gardens. She is a grad
uate of an eastern university and holds an undergraduate degree in health services manage
ment. On her grad_uation in 2006, she completed her administrator-in-training program at
a Jefferson Partners facility in Capital City. Upon completion of this program, she earned
her state license and was appointed as assistant administrator at Jefferson Partners' larg est nursing home, an assisted living and congregate living (apartment) facility in Capital City. She was appointed administrator of Jasper Gardens in 2010. Winters is active in the
statewide association of long-term care administrators and lives in Jasper. Winters also
manages all aspects of personnel and human resources administration. For example, her
office releases all advertisements for employment and screens all applicants. Wage and sal
ary rates arc set during the annual budgeting process, with changes requiring the approval
of Jefferson Partners. Winters and her administrative assistant, Carol Hyde, administer all
employment (including employment background checks) and benefit policies. 1
Over the past 18 months, employees have filed formal grievances related co "unfair
interpretations" involving annual and sick leave policies, merit pay adjustments, and rates
paid co part-time workers who work on national holidays. During this same period, three employees were discharged for failure to perform stated duties. It should be noted that one
of Winters's first actions as administrator was the dismissal of three employees for nepo
tism. This action is still remembered by many of the staff, who felt the dismissals were not necessary, especially because these employees were hired before a formal policy on nepo
tism was instituted. Recently two other employees were discharged for poor attendance
and work performance. Winters is also responsible for all advertising and promotional
programs designed to call attention to the facility.
When interviewed, Winters indicated that Medicaid pricing bas continued to force
Jasper Gardens to carefully reconsider all staffing levels and in some instances co reduce
staffing. She indicated that any nursing home-and especially Jasper Gardens-works
within slim annual financial margins and that small staffing increases could easily evapo
rate its modest profitability. She also indicated that her employment contract does include
certain incentives and penalties related to quality of care and financial performance. When asked to identify and discuss significant issues, she noted chat for the past
two years Jasper Gardens has received a deficiency-free survey from the state Department
of Health-Level B. This, she explained, is a significant improvement over the conditions
that existed when she was hired. Prior to 2010, the state survey team awarded Jasper Gar
dens scores that indicated widespread potential for more than minimal harm to patients (Levels E and F). Winters stated that the positive surveys over the past three years were the
result of a solid and dedicated team effort and changes in some job responsibilities. She
also indicated that, over her four-year career at Jasper Gardens, patient acuity and levels of
need have increased: "The intensity of needed care has increased significantly. More and
more of our older residents are exhibiting behavioral problems. Even though our staffing
has remained about the same, our residents seem co need more and more care."
Case 7: Jasper Gardens Nursing Home 235
Three years ago, Jasper Gardens' workers' compensation rates doubled based on its history of worker injuries. The most common injury has been back strains and pulls asso ciated with assisting and lifting residents from their heds. During 2014, because of new policies and the arrival of new equipment ro help staff assist residents, no staff member
reported back injuries. No union has ever represented the hourly staff at Jasper Gardens. Unofficially,
Winters &d indicate that she and her management team have heard rumors char a local union in Capital City will be sending cards co the hourly staff to determine whether che staff wants the union co represent their interests. A union formally approached che staff four years ago. If a sufficient number of cards are returned to the union, it will petition the scare labor board for permission to hold an election and form a bargaining unit.
A number of residents use electric wheelchairs and carts for transportation around the nursing home and use chem to frequent the small park on the grounds of the facility. In two instances over the past 18 months, "crashes" inside the facility have injured three residents. fu the area has developed with wider roads and sidewalks, a small number of residents also have begun to use their personal mobility cares to go to the local shopping center. To leave the building and grounds of Jasper Gardens, a resident must secure per mission from the supervising nurse and take a wireless phone furnished by the nursing home. Legal counsel is reviewing this practice co ensure chat it is in keeping with current laws and regulations. Two different families have requested that the residents be restricted to using the cans only on the property of the nursing home. Current policies do not allow for these restrictions unless they are based on appropriate legal (e.g., power of attorney) or medical orders. Medicare purchases these cares for any mobility-impaired individual who is 65 years old or older. Recently an ambulatory resident, who had walked to a local shopping center, became disoriented and had co be brought back co Jasper Gardens by the
police. This is the fifth such instance within the past six months. When interviewed, Winters said:
I am very pleased with the progress we have made here over the past four years. The facility
looks good, the staff is dedicated, and the owners are comfortable with our [profit] mar
gins. We have been challenged to get our personnel system in better shape and have been
responsive to needs of our workers. I sincerely hope that we do not unionize, although we
fully support our employees' rights in this area. I know that Jefferson Partners is going to
want us to continue to develop this facility. Especially with the new interstate road, which will
significantly cut down on the travel time between Jasper and Capital City, we may have the
potential for open senior living apartments and an assisted-living facility here on our current
campus. We have the space and a great deal of the infrastructure to move in this direction.
When asked about .the management reports she relies on, Winters said that her "dashboard report" is critical to ncr ability to stay abreast of the management issues in the
236 The Middleboro Casebook
facility. This weekly report includes the following information for the latest week, month,
quarter, and year to dace:
+ Revenue and expense budget performance
+ Payroll information: budgeted versus actual hours, dollars, and overtime
+ Patient census by payer
+ Admissions and discharges
+ Therapy revenue, expenses, and hours
+ Employee health insurance claims submitted
+ Primary quality indicators:
Facility-acquired pressure ulcers
Falls
Injuries
Weight loss
Reportable events
Acure discharges
Michele Regan, RN, is director of nursing and patient services at Jasper Gardens. She holds an undergraduate degree in nursing and master's degree in geriatric nursing. She has more than 20 years of professional experience in long-term care nursing. She joined the nursing staff at Jasper Gardens as the day-shift charge nurse in 2004. She was appointed
to her current position in 2009. She supervises the day (7:00 a.m.-3:00 p.m.), evening
(3:00 p.m.-11 :00 p.m.), and night (11:00 p.m.-7:00 a.m.) nursing supervisors. There are two day-shift charge nurses. Each is responsible for approximately half of the patients.
Aside from supervising all nursing servict::s, Regan also supervises the ancillary services unit
(i.e., P'f, OT, ST, and respirarory therapy) and the recreation unit, and she coordinates all pharmaceutical services. W hen interviewed she discussed staffing and management issues.
She indicated that (surprisingly) Jasper Gardens rarely has experienced any problem hir ing qualified RNs and LPNs. She indicated that Jasper Gardens experiences the expected turnover in its LNA workforce and that she would like to hire more MNAs when LNA
openings occur. She also indicated that staff scheduling was always an issue: "We seem to
be in a cacch-22. Recently we have begun to hire more part-time staff. But scheduling them and relying on them to work a few extra hours to help us cover a shift here and there has been difficult and disappointing. In the past we hired some floating full-time staff to cover
Case 7: Jasper Gardens Nursing Home 237
as needed, bur we moved to part-time staff co save money. This move seems to have made staffing much more difficult. It appears that the critical complaint of our part-time staff is that they do not have sick leave, something very important ro them when they have sick children." '
Regan did speak positively about the certified therapeutic recreation specialists who now staff che recreation department. Jasper Gardens began hiring certified specialises in this department four years ago, and it has "led to our recreation services deparcmenr being one of the best in the state."
Working with the medical director, Dr. Child, Regan is also responsible for the formulary, ensuring that adequate pharmacy stock is maintained and that appropriate inventory safeguards are effective. She is responsible for the ordering and inventory of all medical supplies. Medical supplies arc purchased using contracts negotiated and adminis tered by Jefferson Partners.
W hen asked what changes she would like co see, she stated, "Our current policy concerning residents being hospitalized and then returning may need to be reconsidered." She stared, "Our current policy is char we will not keep a bed open for a resident who is admirred to a hospital unless they pay for it during their hospitalization or absence. If the bed is nor paid for, we will refill it after 24 hours. We also have a I 0-day limit on how long any bed may be unoccupied even if the per diem charges are being paid." She con tinued, "This can really cause problems for our residents, but we need to keep our beds full. lhe situation is just not good for our residents, even though it might be a required
business practice. We really try co accommodate our residents, but frequently we can't." She also indicated that a plan to dedicate one wing to patients with Alzheimer's disease and dementia, an idea recently discussed with the owners, might be needed and that such a wing would expand the range of patient care services offered.
Margaret Hemp is the director of admissions and social services. She has an under graduate degree and a master's degree in social work and more than 15 years of professional experience. Prior to her appointment as director of admissions in 1999, she held a similar position at another nursing home in Capital City. She meets with all prospective residents and their families. She also helps potential and current residents qualify for Medicaid. Periodically she leads the team that reviews the medical and social needs of all residents, and she files reports as needed. Each resident maintains a modest cash account co support
certain purchases (e.g., beauty shop). Hemp manages this system in keeping with federal and state regulations. Aside from working with the discharge teams at the hospitals located in Middleboro and Capital City, she also has regular contact with the Hillsboro County Home Health Agency and the home health agencies located in Capital City. When inter- viewed, she stated:
Overall, Jasper Gardens is not unique. We have a dedicated staff. Our resident popula
tion is getting older, and recent Medicare admissions have required significantly more
238 The Middleboro Casebook
therapy and services than in the past. Changing federal and state regulations covering
Medicaid eligibility make aspects of my job demanding. I spend a great deal of time
completing the minimum data set on residents to be admitted, and I spend time with
our nursing supervisors filing reports on our current residents.
We really do reflect the community we serve. Our residents, for the most part, come
from right around here, although the new interstate should bring us even more Capital
City residents. We are fortunate that a significant number of our residents have family
and friends in the area who still visit them. We seem to have more visitors than other
homes that I am aware of. I enjoy working here.
Ralph Doyle is the director of plane operations. He is responsible for all aspects of
rhe physical facility, including maintenance, laundry, and housekeeping services. His sraff also runs the van that takes residents to appointments and on shopping trips. lie retired from rhe military in 2004 and has served in this role at Jasper Gardens since 2006. Prior to his current employment, he was the associate director of facilities at another nursing home in Capital Ciry. Under Doyle's leadership, Jasper Gardens has received no negative reports or citations regarding any aspect of facility, including fire safety inspections. In 2011,
Jasper Gardens installed new onsite generators. Jasper Gardens has the ability co function
"off the electric grid" for a maximum of 12 days. This addition completed a plan to make
this home energy independent to ensure the safety of all residents. When interviewed he stated:
Well, those electric carts-some call them scooters-really cause us problems. Most
can't be stored inside the facility because of existing regulations covering their recharg
ing. We have had to develop a space in another building for their storage, and we bring
them in and out as the residents want them. Maybe they should be banned, especially
inside the facility, as they can frequently mark or damage our floors and walls. Some
times l feel that we are running a valet service for these carts. Overall, this is a solid
facility. It is clean and relatively modern and well lighted. I am proud of how our staff
has made this older facility look good. Now that we are energy independent, I sleep
better at night. We also have a staff that understands our need to periodically have fire
and emergency drills. This has helped a great deal. One of my many duties, however,
is security. While all staff members wear badges and are instructed to question any
visitors they do not know, it frequently comes down to my staff being called. I question
whether we can and should remain as open as we are. Residents can potentially leave
anytime they want, and outsiders can enter multiple doors from 7:00 a.m. to 8:oo p.m.
before the building is "locked" for night. This may be an issue that needs attention.
It should be noted that, based on Doyle's recommendation, all residents who want ro use motorized wheelchairs and carts must complete driving lessons done by a trained instructor and earn a scooter license from Jasper Gardens.
Case 7: Jasper Gardens Nursing Home 239
Bonnie Keana is the senior administrative assistant and bookkeeper. She is respon sible for preparing the payroll and supervising the posting of the financial journal and the general ledger. Based on information she prepares, Jefferson Partners provides budget status reports every week and interim financial statements monthly. Keana is also in charge of local purchasing, and she supervises the reception staff.
MANAGEMENT OPERATIONS
Every Tuesday morning, Winters, Regan, and Hemp meet to review the sracus of all patients. Data include quality measures used by the Medicare Quality Improvement Organization and Centers for Medicare & Medicaid Services (CMS) as well as ocher data reported to Jefferson Partners. Once a month this committee includes others (including the medical director) as needed from its Continuous Quality Improvement Comminee and reviews all data to determine which patients and CMS items need attention, why, and the creaunent and prevention approaches being used.
Every Friday morning, Winters, Regan, and Hemp plus Doyle and Keana meet as the management team and review the most recent dashboard report, budget status report, and other issues needing management's attention.
CURRENT ISSUES
PERSONNEL AND UNION ACTIVITY
When interviewed, Winters and Regan both indicated char access to qualified professional staff was not a major problem. They stated, "We have been able to hire highly qualified professionals who have generally stayed with us for significant periods of time." Over the years, ho�cver, some wages have nor kept pace with the regional market. This rrend has been directly traceable to Medicaid rates paid by the state. Over the past ten years, state Medicaid rates have fallen from being the tench highest in the United Scares co the eighth lowest.
Four years ago, the hourly employees were mailed cards and mer regularly with union organizers from Capital City. This effort did not yield a sufficient number of staff ro petition to form a bargaining wiit. Two years ago, as part of study done by an external con sulcanc, employees expressed three primary job concerns. They were concerned that wages were below market norms, that benefits were administered unfairly, and that job expecta tions were unclear. After this study, Jefferson Partners did authorize some wage changes and committed ro follow a standardized system of benefits for all employe�. This system is described in a new and expanded employee manual, which has nor yet been published. The study also instructed the administrator to review and update all job descriptions and co enhance the system of annual evaluation. Merit pay was introduced in 2013 but has met with mixed reviews and results. F.�mr years ago, the personnel system was ad hoc and poorly defined. It still exhibits a number of shorccomings. For example, a number of employees remain confused about their eligibility for cercain bendic:. ,md how co �e benefits.
240 The Middleboro Casebook
REHABILITATION SERVICES UTILIZATION
Rehabilitation services (i.e., PT, OT, ST, and respiratory therapy) are available for nursing
home residents as well as members of the community. Most pay for these services using
Medicare Part B or private insurance. Outpatient utilization continues to be almost nonex
istent. Currently, individuals in need of ambulatory rehabilitation services typically travel to either Capital City or Middleboro. Jefferson Partners has asked Jasper Gardens for a
plan to address this potential market as part of the upcoming review of the draft budget
for 2016. Jasper Gardens estimates chat for 2015, service demands (in relative value units, or
RVUs) will be 5,000 units in PT, 7,500 units in OT, and 700 units in ST. Space exists to address the needs of more patients. Note that workers' compensation provides an annual
limit of up to 24 PT and/or OT visit per year per injury. Jasper Gardens' 2015 staffing devoted co providing patient services (in FTEs) for this department will be
+ 1.0 PT,
+ 0.3 physical therapy assistant,
+ 1.0 OT,
+ 0.7 certified occupational therapy assistant, and
+ 0.3 ST.
Note that the supervisor of this department splits her time between adminisrration
and providing P T services. Jefferson Partners has a target chat 90 percent of available time in a rehab unit be devoted co patient care.
Increasingly, institutional profitability is based on the success of the SNF unit and
outpatient rehabilitation services. Medicaid rares covering the ICF make it difficult co
achieve institutional profitability.
ADMISSION POLICIES
Beginning in 2014, Jefferson Partners has required that all nursing home patient and
resident applicants submit to a background check as a condition associated with admis
sion. Jefferson Parmers has indicated that no potential patient or resident with a felony
conviction as a sexual predator or offender will be admitted. This policy is explained to
all potential patients and residents. Jasper Gardens has implemented this policy at all of
its facilities. le should be noted that this policy is under legal review at two of Jefferson
Partners' other nursing homes.
Case 7: Jasper Gardens Nursing Home
SPECIAL PROGRAMS AND NEW INITIATIVES
Hospice Care with Capital City VNA
Capital City VNA and Hospice has proposed that a collaborative Medicare-certified inpatient hospice be established at Jasper Gardens. This hospice would serve che greater Jasper community and provide access to these :.ervices to the Medicare-eligible population. Currently, Jasper residents requesting the use of Medicare-certified hospice services must seek care in Capital City. Capital City VNA and Hospice would enter into a contractual relationship with Jasper Gardens for private rooms to be used for inpatient hospice care. The medical director of the hospice would supervise and direct the cases, and nurses from the hospice would be assigned co provide 24-hour care, with support and extra coverage provided by the staff of the nursing home as needed.
Jasper Gardens is able to do this under existing Medicare regulations involving its SNF. It could provide all staffing and direct patient services in this new unit. le could provide a dedicated wing, area, or building with private rooms for the patients, meals, gen eral nursing supervision, and general services (such as housekeeping). Capital City VNA (pocenrially the Medicare-certified hospice) would pay Jasper Gardens (as a subcontractor) a price per patient day to be negotiated. Direct service costs would be approximately $75 per day for the requested services. Jasper Gardens' pharmacy service would provide needed drugs and other durable medical equipment at cost that would be directly reimbursed to the pharmacy by Capital City VNA and Hospice. 1he initial estimate is that Jasper Gardens could add a new dedicated wing of four co eight private rooms at approximately $150,000 per private room (minimum of four).
Assisted Living Facility and Retirement Housing
Jefferso� Partners has included in its strategic plan the development of many more services on the campus of Jasper Gardens. The company is interested in an assisted living facility, congregate living facility (senior apartments), and retirement housing adjacent co Jasper Gardens. 1l1e idea is to use the land currently owned by Jefferson Partners, a location that should be very attractive given the new interstate highway co be opened. This plan would designate the nursing home administrator as the campus CEO. The CEO would be responsible for the facilities on che campus. Staffing would be adjusted as needed so that Jasper Gardens' employees would provide staffing for the new facilities.
Jefferson Partners is currently determining cost estimates for these types of facilities and hopes to have a concepcual plan ready for its architects within six montjis. It estimates that the assisted living facility would cost approximately $300 per square foot and rhat apartments and housing would cost around $200 per square foot. The Jasper Planning Board has indicated rhac current 1.oning would make chis cype of adult senior community a "natural addition" co the nur�ing home campus. The added taxes also would help the
241
1
242 The Middleboro Casebook
town defray the costs of infrastructure development (i.e., roads, water, and sewer) that it embarked on three years ago. Jefferson Parcners has identified two significant questions to be resolved-w�at is the best size, and what are the associated costs of this plan? The company has indicated that it will complete the market and financial feasibility study for this project in 2015. Some studies suggest that che average length of rental in an assisted living facility is 5.4 years, with a standard deviation of 2.3 years. National studies suggest that these types of facilities are attractive to specific segments of the population.
Information System Developments
Jefferson Partners has recently signed a contract with Nursing Home Systems, Inc., to inscall-companywide-an electronic health record system. Training should begin in nine months, and the system should be fully installed and implemented by December 2015. The system will be a comprehensive medical record with order entry for suppli�s, tests, and all medically related activities. Jefferson Partners estimates that chis system will cost approximately $2,000 per bed to install.
Unrelated co the development of the electronic health record system is che recent request from Osteopathic Medical Center (OMC) in Capital City co partner in a cele healch system. Under chis system a nursing home patient at Jasper Gardens could be evaluated and cared for by an attending physician at OMC. The system should preclude che physical transfer of some nursing home patients to OMC for diagnosis and treatment. Note that if a patient is medically transferred to a hospital, the nursing home can refill the empty bed after 24 hours. No cost estimate for this system is available.
Potential Need and Demand for Alzheimer's and Dementia Wing
Jefferson Partners has requested that the staff assess the need and demand for a wing dedicated to serving patients with AJzheimer's disease or dementia. It has asked the staff co examine options and to indicate characteristics of chis unit (e.g., secured versus unsecured) as well as unique staffing and care needs. Jefferson Partners has requested that this analysis be provided before any decision is made concerning additional construction on the site.
The following cables provide more information about Jasper Gardens' patients, residents, financial status, staffing, and quality measures.
2014
Type of Primary Insurance
Skilled care
Medicare 24
Commercial 1
Intermediate care
Medicaid 60
Veterans Affairs 1
Private insurance 1
Self-pay 12
Total number of beds 1o6
Total filled beds 99
Facility occupancy 93.4%
Number Age Gender
1 99 2
2 99 2
3 I
98 2
4 97 2
s 96 1
6 96 2
7 94 2
8 94 2
9 93 2
10 93 2
11 93 2
12 93 1
13 92 2
Case 7: Jasper Gardens Nursing Home 243
2013 2012 2011
26 24 30
2 3 1
63 60 63
2 2 1
0 0 1
8 7 5
106 1o6 1o6
101 96 101
95.3% 90.6% 95.3%
Months Comm Ins
81.0 9 2
88.o s 2
32.0 9 2
75.0 9 2
41.0 1 2
30.0 3 2
21.0 1 2
27.0 3 2
76.0 s 2
17.0 3 2
34.0 2 2
25.0 3 2
31.0 1 2
2010 2009
22 26
2 1
63 56
1 3
1 1
10 12
1o6 to6
99 99
93.4% 93.4%
Ref
4
2
3
2
3
4
2
2
1
4
5
2
3
2008
25
1
60
2
0
9
106
97
91.5%
Sor I
I
I
I
I
I
I
I
I
I
I
I
I
I
(continued)
TABLE 7.1
Patient Census by
Type of Insurance
as of December 31
TABLE 7.2
Resident
Information as
of December 31,
2014
244 The Middleboro Casebook
TABLE 7.2
Resident
Information as
of December 31,
2014
(continued)
Number
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Age Gender
92 2
92 2
91 2
90 2
90 2
90 2
90 2
90 2
90 1
90 2
90 2
90 2
90 1
89 1
89 2
89 2
89 1
89 2
89 1
89 2
89 2
88 2
88 2
88 2
88 1
88 2
88 2
88 2
Months
20.0
73.0
84.0
1.0
72.0
56.0
24.0
30.0
23.0
19.0
19.0
39.0
48.0
o.8
23.0
24.0
38.0
22.0
60.0
4.0
30.0
2.0
1.0
38.0
30.0
5.0
24.0
26.0
Comm Ins Ref Sor I
3 2 5 I
9 2 1 I
5 2 1 I
5 1 4 s
5 2 2 I
5 2 2 I
5 2 1 I
9 2 3
1 2 6 I
3 2 2 I
3 2 6 I
3 2 1 I
3 2 1 I
5 1 6 s
9 2 4 I
3 2 2 I
3 2 1 I
3 2 6 I
3 2 1 I
2 2 5 I
9 2 3 I
3 1 1 s
5 1 2 s
3 2 2 I
3 2 2 I
3 2 5 I
9 2 6 I
9 2 5 I
(continued)
Number Age Gender
42 88 1
43 87 2
44 87 2
45 87 2
46 87 2
47 87 2
48 86 2
49 86 2
50 86 1
51 86 2
52 85 2
53 85 1
54 85 2
55 85 1
56 84 1
57 84 2
58 84 1
59 84 2
60 83 1
61 83 1
62 83 2
63 83 2
64 82 1
65 82 2
66 82 2
67 80 2
68 80 2
69 80 i
Case 7: Jasper Gardens Nursing Home 245
Months Comm
35.0 3
30.0 5
21.0 9
30.0 3
8.o 10
9.0 1
30.0 3
35.0 3
19.0 3
26.0 3
2.0 3
23.0 3
33.0 2
7.0 4
20.0 6
37.0 3
32.0 3
31.0 3
8.o 3
13.0 3
18.0 5
16.0 1
0.4 2
o.8 9
12.0 9
0.9 5
0.2 5
1.5 3
Ins Ref
2 1
2 1
2 6
2 2
2 6
2 5
2 3
2 1
2 6
2 3
1 2
2 3
2 6
6 6
2 5
2 1
2 5
2 1
2 5
2 5
2 6
2 3
1 2
1 2
2 4
1 1
1 4
1 1
Sor I
I
I
I
I
I
I
I
I
I
I
s
I
I
I
I
I
I
I
I
I
I
I
s
s
I
s
s
s
(continued)
TABLE 7.2
Resident
Information as
of December 31,
2014
(continued)
246 The Middleboro Casebook
TABLE 7.2
Resident
Information as
of December 31,
2014
(continued)
Number
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
Age Gender
80 . 1
78 2
78 1
77 2
73 2
71 2
71 2
70 2
70 2
69 2
68 2
68 2
68 2
67 1
66 1
66 2
65 2
63 1
63 1
62 2
61 2
60 1
59 1
59 2
59 2
58 2
58 1
57 2
Months
0.5
0.3
1.0
0.2
2.0
o.8
11.0
0.9
0.5
1.0
0.5
2.0
8.o
0.5
9.0
2.3
0.5
2.5
2.0
3.0
9.0
7.0
0.5
3.0
10.0
0.5
7.0
1.5
Comm Ins Ref Sor I
5 1 6 s
1 1 5 s
3 1 2 s
3 1 1 s
3 1 1 s
3 1 4 s
3 6 1 I
5 1 4 s
3 1 4 s
3 1 1 s
3 1 2 s
3 1 3 s
3 6 2 I
3 1 2 s
3 6 5 I
3 1 6 s
3 1 4 s
3 5 2 I
3 6 2 I
3 4 1 s
3 6 5 I
3 6 3 I
1 3 2 I
3 6 1 I
1 6 1 I
3 2 2 I
3 6 1 I
9 2 3 I
(continued)
Number Age Gender
98 56 2
99 28 2
NOTES: Number= Patient ID number Age = As of December 31
Gender: 1 = Male; 2 = Female Months = Months in residence Comm= Community of origin:
1 Middleboro
2 Mifflenville
3 Jasper
4 Harris City
5 Statesville
6 Carterville 7 Boalsburg
8 Minortown
9 Capital City
10 Other
Administration Administrator
Case 7: Jasper Gardens Nursing Home 247
Months Comm
10.0 3
12.0 2
Ins = Insurance 1 Medicare 2 Medicaid
Ins
6
6
3 Veterans Affairs 4 Commercial 5 Other private 6 Self-pay
Ref = Referral
Ref
2
1
1 Middleboro Community Hospital 2 Webster Hospital 3 Osteopathic Medical Center 4 Other Capital City hospital
5 From home 6 Other
S = Skilled care I = Intermediate care
Sor I
I
I
2014 2013
1.0 1.0
TABLE 7.2
Resident
Information as
of December 31,
2014
(continued)
TABLE 7.3
FTE Staffing as of
December 31
Payroll supervisor* 1.0 1.0
Receptionist* 1.0 o.8
Maintenance Supervisor 1.0 1.0
Staff* 0.5 o.6
Housekeeping Supervisor 1.0 1.0
Staff* 5.3 5.5 -
Laundry assistants* 2.6 2.8
(continued)
248 The Middleboro Casebook
TABLE 7.3
FTE Staffing as
of December 31
(continued) Dietary Supervisor
Dietician, director
Cooks*
Assistants*
Nursing Director
MDS coordinator
Staff development coordinator
RN supervisor
RN charge*
LPN charge*
Certified nursing assistants*
Medical technologists*
Medical records*
Recreation Supervisor
Staff*
Social services Supervisor
Staff, admissions*
Staff*
Therapy Rehab director
Physical therapist*
Physical therapy assistant*
Occupational therapists*
COTA*
Speech therapist*
Total
NOTE: 1.0 FTE works 1,896 hours per year
* = hourly employee
2014 2013
0-4 1.0
0.5 0.5
2.9 2.9
6.7 6.5
1.0 1.0
1.0 1.0
1.0 1.0
2.6 2.6
6.2 6.3
9.3 9.2
37.8 38.2
1.3 1.3
o.8 o.8
1.0 1.0
2.0 2.2
1.0 1.0
1.0 1.0
0.7 0.7
1.0 1.0
0.5 0.5
0.3 0.5
1.0 1.0
0.7 o.8
0.3 0.4
94.4 96.1
Case 7: Jasper Gardens Nursing Home 249
2014 2013 2012
Patient days
Medicare 8,840 8,723 8,690
Medicaid 22,468 21,858 21,278
Self-pay 4,420 4,670 4,960
Other 1,105 1,106 1,530
Total 36,833 36,357 36,458
Annual occupancy 95.2% 94.0% 94.2%
Resident deaths 24 28 27
Ancillary services (RVU)
PT treatments 4,592.00 4,620.20 4,320.00
OT treatments 7,269.60 7,023.00 6,530.00
ST treatments 603.20 580.00 566.40
Total 12,464.80 12,223.20 11,416.40
NOTE: 1 RVU = 15-minute service unit
Statement of Operations
Revenue
2015 Budget 2014 2013 2012 2011
-· '. .. . ..
Room and board
Skilled care
4,135,329 Medicare Part A 3,977,963 3,820,494 3,820,494 3,72.4,383
215,383 Commercial 202,582 225,230 210,494 236,191
2011
8,657
20,780
5,140
1,357
35,934
92.9%
23
4,734.50
6,938.00
610.20
12,282.70
2010
-·· ·
3,650,292
190,393
(continued)
TABLE 7.4
Operational
Statistics by Year
TABLE 7.5
Statement of
Operations for the
12-Month Period
Ending December
31, 2010-2014,
and the 2015
Budget($)
250 The Middleboro Casebook
TABLE 7.5
Statement of
Operations for the
12-Month Period
Ending December
31, 2010-2014,
and the 2015
Budget($)
(continued)
Revenue
2015 Budget
3,816,373
1,745,292
97,292
139,292
10,148,961
. . .. , .
834,282
54,303
18,373
0
906,958
21,494
3,200
24,694
11,080,613
(315,230)
(3,129,492)
7,635,891
Expenses
2015 Budget
1,790,400
560,304
120,494
Intermediate care
Medicaid
Self.pay
VA
Private insurance
Total room and board
Ancillary revenue
Skilled care
Medicare Parts A and B
Commercial
Intermediate care
Medicaid
Other
Total ancillary revenue
.·
Other revenue
Interest
Miscellaneous
Total other revenue
Total revenue
Less provider tax
Less ancillary contractual allowances
Total net revenue ..
Salaries
Nursing
Dietary
Ancillary-PT
Statement of Operations
2014 2013 2012 2011 2010
4,156,604 4,198,356 4,145,291 3,953,282 3,640,439
1,325,988 1,839,202 1,820,394 2,134,203 2,340,203
92,083 92,363 90,383 189,243 83,405
97,607 45,393 23,040 21,450 18,450
9,852,827 10,221,038 10,110,096 10,258,752 9,923,182
-
',
795,593 790,373 713,282 702,393 650,393
38,675 39,294 60,393 50,383 47,293
19,547 14,292 13,258 16,393 18,363
0 0 0 0 200
853,815 843,959 786,933 769,169 716,249
18,417 13,292 15,202 16,729 18,560
3,683 3,125 5,403 6,230 3,720
22,100 16,417 20,605 22,959 22,280
10,728,742 11,081,414 10,917,634 11,050,880 10,661,711
(313,081) (343,560) (313,596) (302,383) 342,474
(3,057,067) (3,100,867) {2,948,202) (3,000,272) (2,947,353)
7,358,594 7,636,987 7,655,836 7,748,225 8,056,832
2014 2013 2012 2011 2010
1,789,393 1,800,249 1,840,292 1,934,929 1,997,239
556,933 555,002 550,383 480,272 515,388
103,272 105,230 107,292 107,252 113,282
(continued)
Expenses
2015 Budget
Salaries
65,202 Ancillary-OT
24,300 Ancillary-ST
145,892 Ancillary-RT
108,202 Housekeeping
135,200 Administration
109,303 Social services
82,340 Recreation
75,300 Physician services
60,203 Laundry
60,392 Maintenance
3,337,532 Total salaries
1,134,761 Benefits, all
4,472,293 Total salaries and benefits
Admin and general
50,000 Accounting fees
30,200 Telephone 33,000 Insurance-general 17,500 •. Payroll services
16,200 MIS management
12,500 Dues and licenses
10,500 Office supplies
8,500 Postage
8,000 Legal
7,893 Auto 5,000 Advertising 2,000 Misc. bank charges
4,500 Admin equipment rental
5,000 Other professional fees
1,200 Printing and publishing
211,993 Total admin and general
Case 7: Jasper Gardens Nursing Home 251
Statement of Operations
2014 2013 2012
62,701 68,303 64,393
22,130 20,130 25,303
140,155 130,202 120,303
104,383 110,393 131,303
131,340 141,200 178,202
104,838 103,292 103,202
79,362 80,350 78,383
73,278 70,282 82,345
58,964 68,002 78,393
55,282 65,303 62,010
3,282,031 3,317,938 3,421,804
956,838 995,381 1,094,977
4,238,869 4,313,319 4,516,781
CY CY·t CY-2
60,000 60,000 70,000
33,799 34,292 35,292
30,319 29,200 29,500
18,228 18,200 18,400
16,415 16,000 16,000
13,054 14,303 13,500
10,424 8,939 7,830
9.379 9,100 9,320
8,000 12,503 17,394
7,893 7,893 7,893
6,000 6,000 5,780
3,800 2,000 2,560
4,785 5,640 5,500
8,979 3,502 3,012
1,489 1,648 1,102
232,564 229,220 243,o83
2011
58,303
27,393
127,303
130,292
204,393
103,684
74,902
88,202
88,303
60,292
3,485,520
1,219,932
4,705,452
CY-3
80,000
35,920
34,290
16,393
15,300
17,202
5,920
8,983
12,302
7,893
5,500
2,830
4,950
2,640
1,100
25�23
2010
62,120
25,303
136,303
130,282
180,292
103,606
78,393
67,393
98,303
61,202
3,569,106
1,284,878
4.,853,984
CY-4
80,000
36,303
40,202
16,300
15,100
13,200
4,320
7,839
14,393
7,893
4,000
3,210
4,640
29,456
867
2n,123
(continued)
TABLE 7.5
Statement of
Operations for the
12-Month Period
Ending December
31, 2010-2014,
and the 2015
Budget($)
(continued)
252 The Middleboro Casebook
TABLE 7.5
Statement of
Operations for the
12-Month Period
Ending December
31, 2010-2014,
and the 2015
Budget($)
(continued)
Expenses
2015 Budget
25,300
60,383
220,450
21,340
277,500
200,450
31,500
210,494
10,000
64,897
920,000
200,400
2,242,714
650,000
4,000
654,000
7,581,000
7,635,891
54,891
19,212
35,679
Other operating expenses
Maintenance supplies
Maintenance repairs
Utilities-all
Oxygen services
Food
General supplies
Laboratory services
Pharmacy services
Imaging services
Medical equipment rental
Capital lease
Depreciation-all
Total other operating
Nonoperating expenses
Management fee
Bad debt
Total nonoperating
Total expenses
Total net revenue
Pretax profit (loss)
All taxes
Profit (loss) after taxes
Statement of Operations
2014 2013 2012
24,010 22,310 22,740
50,880 34,272 23,784
219,383 240,120 250,123
20,175 18,393 17,202
267,039 254,499 255,206
202,364 190,303 183,484
28,511 32,404 28,400
207,494 215,450 212,340
11,003 13,204 15,202
64,897 64,897 64,897
900,000 900,000 900,000
204,783 205,29 4 210,494
2,200,539 2,191,146 2,183,872
600,000 750,000 550,000
6,600 6,000 5,325
606,600 756,000 555,325
7,278,572 7,489,685 7,499,061
7,358,594 7,636,987 7,655,836
80,022 147,302 156,775
28,008 51,556 54,871
52,014 95,746 101,904
(This table can also be found online at ache.org/books/Middleboro.)
2011 2010
21,640 20,765
24,450 26,780
250,282 260,383
14,383 18,303
244,351 242,993
178,202 178,202
23,450 287,340
215,202 1125,202
11,023 9,303
60,200 60,200
900,000 900,000
211,474 211,574
2,154,657 2,441,045
500,000 400,000
5,270 3,120
505,270 403,120
7,616,602 7,975,872
7,748,225 8,056,832
131,623 80,960
46,068 28,336
85,555 52,624
Assets
Current
Cash, operating
Cash, restricted
Patient trust cash
Total cash
Accounts receivable-net
Inventory
Prepaid expenses
Total current assets
Plant, property, and equipment
(PPE)
Building, land, and improvements
Fixed and leasehold fixed
equipment
Furniture and other equipment
Automobile
Total PPE
Less accumulated depreciation
Net PPE
Other assets
Security deposits
Total assets
Liabilities and net assets
Current liabilities
Accounts payable
Case 7: Jasper Gardens Nursing Horne 253
2014 2013
3,989,694 3,623,583
396,844 382,374
22,919 24,900
4.409.457 4,030,857
2,083,242 2,156,393
36,404 30,340
50,494 45,202
6,579,597 6,262,792
814,300 795,756
156,303 155,302
1,082,011 995,292
7,227 14,454
2,059,841 1,960,804
1,246,294 1,041,511
813,547 919,293
11,565 9,450
7,404,709 7,191,535
1,847,294 1,945,292
2012
3,056,894
295,750
23,491
3,376,135
2,134,265
22,360
37,345
5,570,105
690,202
155,506
990,385
21,681
1,ss1.n4
836,217
1,021,557
10,474
6,602,136
1,638,294
2011
2,745,020
340,163
21,403
3,106,586
1,990,237
19,372
39,202
5,155,397
680,272
180,383
994,283
28,908
1,883,846
625,723
1,258,123
12,570
6,426,090
1,400,230
(continued)
TABLE 7.6
Balance Sheet as
of December 31 ($)
254 The Middleboro Casebook
TABLE 7.6
Balance Sheet as of December 31
(continued) Accrued expenses
Patient trust liability
Accrued interest
Total current liabilities
Long-term liabilities
Deferred lease obligations
Due to (from) Medicaid
Notes payable
Line of credit
Total long-term liabilities
Total liabilities
Net assets-owners equity
Liabilities + net assets
2014
635,640
22,919
9,371
2,515,224
2,541,464
(198,872)
874,260
651,026
3,867,878
6,383,102
897,725
1,2so,s21 I
2013 2012 2011
685,205 690,283 695,304
24,900 23,491 21,403
9,145 8,628 8,120
2,664,542 2,360,696 2,125,057
2,734,820 3,028,349 3,450,203
(106,392) (154,292) (254,981)
550,393 525,404 503,282
655,230 230,450 201,494
3,834,051 3,629,911 3,899,998
6,498,593 5,990,607 6,025,055
692,942 611,529 401,035
7,191,535 6,602,136 6,426,090
(This table can also be found online at ache.org/books/Middleboro.)
TABLE 7.7
CMS Quality
Measures as of
December 31,
2014
Measure
Overall rating (1 = lowest, 5 = highest)
Health inspections-number of deficiencies
Nursing home staffing (1 = lowest, 5 = highest)
Total number of licensed nurse staff hours per resident per day
RN hours per resident per day
LPN/LVN hours per resident per day
Certified nursing assistant hours per resident per day
Jasper Gardens State Average
3
6 0-36
2 '
1 hr 27 min
42 min
45 min
2 hrs 10 min
(continued)
Case 7: Jasper Gardens Nursing Home 255
Measure
Quality measures-Overall
(1 = lowest, 5 = highest)
Percent of long-stay residents who were given influenza vaccination during the flu season
Percent of long-stay residents who were
assessed and given pneumococcal vaccination
Percent of long-stay residents whose need for
help with daily activities has increased
Percent of long-stay residents who have moder-
ate to severe pain
Percent of high-risk long-stay residents who have pressure sores
Percent of low-risk long-stay residents who have
pressure sores
Percent of long-stay residents who were physi·
cally restrained
Percent of long-stay residents who are more
depressed and anxious
Percent of low-risk long-stay residents who lose
control of their bowels or bladder
Percent of long-stay residents who have/had a
catheter inserted and left in their bladder
Percent of long-stay residents who spend most
of their time in bed or in a chair
Percent of long-stay residents whose ability to
move about in and around their room got worse
Percent of long-stay residents who had a urinary tract infection
Percent of long-stay residents who lose too much weight
Percent of short-stay residents given influenza
vaccination during the flu season
Jasper Gardens
5
100
82
13
2
4
0
0
13
40
3
1
9
4
6
97
State Average
·,; ,.
94
95
17
4
11
5
2
18
55
8
15
8
10
85
(continued)
TABLE 7.7
CMS Quality
Measures as o'
December 31,
2014
(continued)
256 The Middleboro Casebook
TABLE 7.7
CMS Quality
Measures as of
December 31,
2014
(continued)
Measure
Percent of s�ort·stay residents who were assessed and given pneumococcal vaccination
Percent of short-stay residents who have delirium
Percent of short-stay residents who had moderate to severe pain
Percent of short-stay residents who have pressure sores
Fire safety inspections-number of deficiencies
Formal complaints
Jasper Gardens State Average
97 89
0 2
36 30
6 12
2 0-13
0 2