XYZ Corporation_Cash flow statement

profileAccount_tutor
 (Not rated)
 (Not rated)
Chat

Selected financial statement information and additional data for XYZ Corporation is presented below.

 

                                                                        ABC Corporation

                                                Balance Sheet and Income Statement Data

                                                                                                                                                                                                                         December 31,       December 31,                    

                                                                                    2014                        2013___

Current Assets:

Cash                                                          $143,000                       $119,000

Accounts Receivable                                   228,000                         306,000

Inventory                                                      391,000                         340,000

Total Current Assets                                                    762,000                         765,000

 

Property, Plant, and Equipment                                                   1,261,000                      1,122,000

Less: Accumulated Depreciation                                                (476,000)                    (442,000)

Total Assets                                              $1,547,000                   $1,445,000

 

Current Liabilities:

Accounts Payable                                $187,000                       $102,000

Notes Payable                                         51,000                           68,000

Income Taxes Payable                            85,000                           76,500

Total Current Liabilities                             323,000                         246,500

 

Bonds Payable                                          350,000                         391,000

Total Liabilities                                          673,000                         637,500

 

Stockholders' Equity:

Common Stock                                   510,000                         467,500

Retained Earnings                              364,000                         340,000

Total Stockholders' Equity                                                        874,000                         807,500

Total Liabilities & Stockholders' Equity                                                     $1,547,000                   $1,445,000

 

Sales Revenue                                        1,615,000                   $1,513,000

Less Cost of Goods Sold                                                           781,000                         731,000

Gross Profit                                                834,000                         782,000

Expenses:

Depreciation Expense                          153,000                         136,000

Salaries and Wages Expense                                                391,000                         357,000

Interest Expense                                     34,000                           34,000

Loss on Sale of Equipment                     12,000                                      0

Income Before Taxes                                  244,000                         255,000

Less Income Tax Expense                           98,000                         102,000

Net Income                                               $146,000                       $153,000

 

Additional Information:

During the year, ABC Corporation had the following transactions:

a. Sold equipment for $2,000. The original cost of the equipment was $133,000 and the related balance in the accumulated depreciation account totaled $119,000.

b. Purchased new equipment and paid $272,000 in cash.

 

Prepare a statement of cash flows for the year ended December 31, 2014.

 

 

    • 11 years ago
    XYZ Corporation_Cash flow statement
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      bean_company_-_entries_for_note_receivable.docx