Summer Project 2017
(Not rated)
(Not rated)
| Project 2 | The project relates to material covered in Chapter 2. Please post generic questions to the discussion board office forum or | ||||||
| Name: TYPE in your name here | e-mail me if you have a specific question and are unsure if it should be posted to the discussion board. | ||||||
| Submit your completed project by uploading your solution using this Excel Template to the project 1 assignment area . | |||||||
| Make sure you type in your name in cell A2 and save your file with the first initial of your first name, last name, and title of project. | |||||||
| You will be graded on the accuracy of your answer and the usage of excel. | |||||||
| Requirements 2-4 requires the usage of excel cell referencing and developing 2 charts. | |||||||
| The project solution is worth a total of 10 pts. I will take off 5 pts. if you do not use the excel application appropriately. | |||||||
| I have a demonstration exercise that demonstrates the development of the statements, which you can access by going | |||||||
| to the Chapter 2 folder. The requirements below are a little bit different than my demonstration problem and textbook, | |||||||
| but there are a lot of similarities. We have to realize that real life is not a textbook project. | |||||||
| You should use this worksheet as your as your data reference sheet. In the web links area of our course I have excel tutorials you may find helpful, | |||||||
| but feel free to ask questions in the office forum on Excel. | |||||||
| I do not pre-grade, so if you email me make sure it is a specific question and not asking for me to review your solution. | |||||||
| If you are using Excel 2013 or 2016, please make sure your file is compatible with Excel 2010 by saving in Excel 2010. | |||||||
| Objectives of Project 2 | |||||||
| 1. Analyze and classify product and period costs. | |||||||
| 2. Develop the Cost of Goods Manufacturing statement for a manufacturing company. | |||||||
| 3. Develop comparison charts. | |||||||
| 4. Evaluate the costs of the production and operations. | |||||||
| Grading Rubric for Project 2 | Possible points | ||||||
| Requirement #1-.1 each classification and .25 for calculated amounts | 3 | ||||||
| Requirement #2 | |||||||
| COGM--.10 each | 1.2 | ||||||
| Each Calculation 1-6(.5 each) | 3 | ||||||
| Requirement #3 | |||||||
| Charts - 1 pt. each | 2 | ||||||
| Comment on each chart (.15 each) | 0.3 | ||||||
| Requirement #4 (#1 worth .1 pt. and #2 and #3 each worth .2 pts.) | 0.5 | ||||||
| Total points possible | 10 | ||||||
| A deduction of 5 pts. if cell references are not used on requirements 2-4 | |||||||
| Data and requirements for Project 2: | |||||||
| This company makes a single product. | |||||||
| The following information has been taken from the company's production, sales, and cost records for the month. | |||||||
| The ?? Areas will need to be calculated as you move through the requirements for this project. | |||||||
| Production in units | 29,000 | ||||||
| Sales in units | ?? | ||||||
| Beginning Finished Goods in Units | 0 | ||||||
| Ending Finished goods in units | ?? | ||||||
| Total Sales in dollars | $700,000 | ||||||
| Unit selling price | $25 | ||||||
| Beginning of the month | End of the month | ||||||
| Inventories: | |||||||
| Raw Materials | $13,000 | $12,000 | |||||
| Work in process | $30,000 | $28,000 | |||||
| Finished goods | $0 | ?? | |||||
| Costs: | |||||||
| Direct labor | $80,000 | ||||||
| Advertising Expense | $70,000 | ||||||
| Indirect production labor | $6,950 | ||||||
| Raw materials purchased | $130,000 | ||||||
| Building rent(production uses 82% of the space, administrative and sales offices uses the rest of the space) | $35,000 | ||||||
| Utilities, Factory | $32,000 | ||||||
| Royalty paid for use of production patent, $2.35 per unit produced | ?? | ||||||
| Maintenance, factory | $20,000 | ||||||
| Rent for special production equipment, $3,000 per month plus $.20 per unit produced | ?? | ||||||
| Selling and administrative Salaries | $140,000 | ||||||
| Utilities, selling and administrative | $20,000 | ||||||
| Part time janitor in the factory | $11,000 | ||||||
| There are 4 requirements to this project. | |||||||
| Requirement #1: Use the scenario above to fill in the chart below with the applicable information. | |||||||
| A cost item can affect multiple areas. You are making your calculations based on this month's production and sales. | |||||||
| Total each of the columns after you have assigned all the costs to the applicable column(s) | |||||||
| I have entered the Direct labor to help get you started. Also, the selling and admin. Costs have been combined into one column. | |||||||
| Product costs | Period Cost | ||||||
| Cost item | Direct Materials | Direct Labor | Manufacturing overhead | Prime costs | Conversion Costs | Selling and Administrative Expenses | |
| Direct labor | $80,000 | $80,000 | $80,000 | ||||
| Advertising Expense | |||||||
| Indirect production labor | |||||||
| Raw materials used | Calculated amount | ||||||
| Building rent(production uses 82%of the space, administrative and salesoffices uses the rest of the space) | Calculated amount | ||||||
| Utilities, Factory | |||||||
| Royalty paid for use of production patent, $2.35 perunit produced | Calculated amount | ||||||
| Maintenance, factory | |||||||
| Rent for special production equipment, $3,000 per month plus $.20 per unit produced | Calculated amount | ||||||
| Selling and administrative Salaries | |||||||
| Utilities, selling and administrative | |||||||
| Part time janitor in the factory | |||||||
| Totals | |||||||
| Requirement #2: | Use the information in requirement #1 and the data given above requirement #1 to complete the Schedule of Cost of Goods Manufactured. | ||||||
| I have set up a separate worksheet for you to develop your COGM statement. Look at the sheet tab COGM. Use exhibit 2-7 on page 45 as your model . | |||||||
| Also calculate the following on the COGM worksheet using cell references: | |||||||
| 1. Computation of Cost per unit: COGM/units produced | |||||||
| 2. Calculate the number of units that were sold | |||||||
| 3. Calculate the number of units in the finished goods inventory at the end of the month | |||||||
| 4. Calculate the cost in ending finished goods inventory at the end of the month. | |||||||
| 5. What is Cost of Goods Sold(COGS)? | |||||||
| 6. What is Income before taxes? | |||||||
| You should not type any number into a cell on the Schedule of COGM or your calculations for 1-6. | |||||||
| Requirement #3: | Prepare 2 doughnut charts. I have a tutorial in the chapter 2 folder to assist you and developing a chart. | ||||||
| One chart should compare the total product costs to the total period costs, and another chart should compare | |||||||
| the three types of product costs. | |||||||
| Insert these charts on separate sheets and comment on each of your chart results on the comment worksheet. | |||||||
| I have prepared a doughnut chart comparing sales and advertising costs so that you can use the process as | |||||||
| a guide to prepare the 2 charts I have asked for. I have found from past experience that some students are not | |||||||
| familiar with how to prepare a chart in excel. If you are having problems | |||||||
| with the charts, please post questions to the discussion board. | |||||||
| A key to your success is setting up the data you want in your chart like I did | |||||||
| in the blue area below. Make sure you have the labels in the left column and in the next column the applicable $ amount. | |||||||
| Comment: | |||||||
| Sales | $700,000 | Based on the comparison in the chart of sales to advertising we can see that a small percentage is | |||||
| Advertising | $70,000 | going towards advertising. The company seems to have this cost under control, but may want to | |||||
| look at opportunities that could show an increase in sales based on increased advertising. | |||||||
| Requirement #4: | Based on the current economic pressures, the company has decided to eliminate the part time janitor and the cost of that position | ||||||
| and have the production workers clean up the area. Answer the following question: | |||||||
| 1. What will be the new COGM? | |||||||
| 2. What is Cost of Goods Sold(COGS)? | |||||||
| 3. What is Income before taxes? | |||||||
| If you have used only cell references on your COGM statement you should only have to eliminate the figure in requirement #1 and | |||||||
| the COGM statement will change automatically along with the other questions asked for on the COGM worksheet. Make sure you change the information back to the original information before submitting. | |||||||
| Answer Requirement #4 on the Comments worksheet | |||||||
9 years ago
Get Excellent grades
NOT RATED
Purchase the answer to view it

- summer_project.xlsx