Statement of cash flows—indirect method - Del Ray Enterprises Inc
Account_tutorStatement of cash flows—indirect method
The comparative balance sheet of Del Ray Enterprises Inc. at December 31, 2016 and 2015, is as follows:
Dec. 31, 2016 Dec. 31, 2015
| Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 146,600 |
|
$ 179,800 |
|
Accounts receivable (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 224,600 |
| 242,000 |
| |
Merchandise inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 321,600 |
| 299,200 |
| |
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 13,400 |
| 9,600 |
| |
| Equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 655,000 |
| 537,000 |
|
| Accumulated depreciation—equipment . . . . . . . . . . . . . . . . . . . . . . . . . | (170,800) |
| (132,200) |
|
| Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | $1,190,400 |
| $ 1,135,400 |
|
| Liabilities and Stockholders’ Equity |
|
|
|
|
| Accounts payable (merchandise creditors) . . . . . . . . . . . . . . . . . . . . . . . | $ 250,200 |
| $ 237,600 |
|
| Mortgage note payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 0 |
| 336,000 |
|
| Common stock, $10 par. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 74,000 |
| 24,000 |
|
| Paid-in capital: Excess of issue price over par—common stock . . . . . | 470,000 |
| 320,000 |
|
| Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 396,200 |
| 217,800 |
|
| Total liabilities and stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . . | $1,190,400 |
| $1,135,400 |
|
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2016 are as follows:
a. Net income, $332,000
b. Depreciation reported on the income statement, $83,400
c. Equipment was purchased at a cost of $162,800 and fully depreciated equipment costing $44,800 was discarded, with no salvage realized.
d. The mortgage note payable was not due until 2018 but the terms permitted earlier payment without penalty.
e. 10,000 shares of common stock were issued at $20 for cash.
f. Cash dividends declared and paid, $153,600
Instructions
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.
10 years ago
Purchase the answer to view it
statement_of_cash_flows--indirect__method_-_del_ray_enterprises_inc.docx
