schedule of cash collections

1) Aramar Company has the following sales budget:

Month                      Cash Sales                               Credit Sales

February                       $24,000                                     $48,000

March                             18,800                                       29,200

April                               10,800                                       28,400

Collections of credit sales are 35% in the month of sale, 30% in the month after sale and 33% two months after sale.  No uncollectible accounts are expected.

Required:

Prepare a schedule of cash collections for the three months