Recitaiton 9_Practice file for Case Flow

profileSmart Tutor
 (Not rated)
 (Not rated)
Chat

 

Condensed financial data of Arma Inc. follow.     
        
        
ARMA INC.       
Comparative Balance Sheets       
Dec-31       
Assets 2011 2010    
Cash$90,800  $48,400     
Accounts receivable92,800  33,000     
Inventories112,500  102,850     
Prepaid expenses28,400  26,000     
Investments138,000  114,000     
Plant assets270,000  242,500     
Accumulated depreciation-50,000 -52,000    
     Total$682,500  $514,750     
        
Liabilities and Stockholders' Equity       
Accounts payable$112,000 $67,300    
Accrued expenses payable16,500 17,000    
Bonds payable1,10,000 1,50,000    
Common stock2,20,000 1,75,000    
Retained earnings2,24,000 1,05,450    
     Total$682,500 $514,750    
        
ARMA INC.       
Income Statement       
For the Year Ended December 31, 2011       
Sales  $392,780    
Less:       
   Cost of goods sold$135,460      
   Operating expenses, excluding depreciation12,410      
   Depreciation expense46,500      
   Income taxes27,280      
   Interest expense4,730      
   Loss on sale of plant assets7,500 2,33,880    
Net income  $158,900    
        
  Additional information:       
        
1. New plant assets costing $85,000 were purchased for cash during the year.
2. Old plant assets having an original cost of $57,500 were sold for $1,500 cash.
3. Bonds matured and were paid off at face value for cash.  
4. A cash dividend of $40,350 was declared and paid during the year. 
        
   Complete the statement of cash flows using the indirect method.  (List amounts from largest positive to smallest positive followed by most negative to least negative, e.g. 15, 14, 10, -17, -5, -1. If amount decreases cash flow, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
    • 13 years ago
    Recitaiton 9_Practice file for Case Flow
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      recitaiton_9_practice_file_for_case_flow.xlsx