Problem 16-4A Indirect: Statement of cash flows - GOLDEN CORPORATION
AsmaProblem 16-4A Indirect: Statement of cash flows LO P1, P2, P3
Golden Corp., a merchandiser, recently completed its 2013 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. |
| GOLDEN CORPORATION Comparative Balance Sheets December 31, 2013 and 2012 | ||||||
| 2013 | 2012 | |||||
| Assets | ||||||
| Cash | $ | 194,000 | $ | 135,000 | ||
| Accounts receivable | 92,000 | 71,000 | ||||
| Merchandise inventory | 615,000 | 533,000 | ||||
| Equipment | 349,000 | 313,000 | ||||
| Accum. depreciation—Equipment | (167,000 | ) | (111,000 | ) | ||
| Total assets | $ | 1,083,000 | $ | 941,000 | ||
| Liabilities and Equity | ||||||
| Accounts payable | $ | 92,000 | $ | 78,000 | ||
| Income taxes payable | 42,000 | 32,000 | ||||
| Common stock, $2 par value | 604,000 | 582,000 | ||||
| Paid-in capital in excess of par value, common stock | 200,000 | 167,000 | ||||
| Retained earnings | 145,000 | 82,000 | ||||
| Total liabilities and equity | $ | 1,083,000 | $ | 941,000 | ||
| GOLDEN CORPORATION Income Statement For Year Ended December 31, 2013 | |||||
| Sales | $ | 1,827,000 | |||
| Cost of goods sold | 1,093,000 | ||||
| Gross profit | 734,000 | ||||
| Operating expenses | |||||
| Depreciation expense | $ | 56,000 | |||
| Other expenses | 501,000 | 557,000 | |||
| Income before taxes | 177,000 | ||||
| Income taxes expense | 23,000 | ||||
| Net income | $ | 154,000 | |||
| Additional Information on Year 2013 Transactions | |
| a. | Purchased equipment for $36,000 cash. |
| b. | Issued 11,000 shares of common stock for $5 cash per share. |
| c. | Declared and paid $91,000 in cash dividends. |
| Required: | |
Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method. (Amounts to be deducted should be indicated with a minus sign.) |
12 years ago
Purchase the answer to view it
golden_corp.xlsx
