Problem 1 - Financial Statement Analysis Complete the yellow highlighted cells on the balance sheet and income statement using the following information: 2010 2009 Accounts Receivable $1,200,000 $1,000,000 Allowance for Doubtful A
putul (Not rated)
(Not rated)
| Problem 1 - Financial Statement Analysis | ||||
| Complete the yellow highlighted cells on the balance sheet and income statement using the | ||||
| following information: | ||||
| 2010 | 2009 | |||
| Accounts Receivable | $1,200,000 | $1,000,000 | ||
| Allowance for Doubtful Accounts | 35,000 | 50,000 | ||
| Income Tax Expense | 100,000 | 120,000 | ||
| Blue Bill Corporation | ||||
| Income Statement | ||||
| For the year ended 2010 | ||||
| 2010 | 2009 | |||
| Net sales | $4,250,000 | $5,175,000 | ||
| Cost of goods sold | $2,220,000 | $2,605,000 | ||
| Gross Profit | ||||
| Operating Expenses | $650,000 | $720,000 | ||
| Other Expenses | $120,000 | $115,000 | ||
| Earnings Before Interest and Taxes (EBIT) | ||||
| Net interest expenses | $0 | $15,000 | ||
| Income Tax Expense | ||||
| Net Earnings | ||||
| Earnings per share (1,250 shares issued) | ||||
| Blue Bill Corporation | ||||
| Balance Sheet | ||||
| December 31, 2010 | ||||
| 2010 | 2009 | |||
| Current assets | ||||
| Cash and cash equivalents | $500,000 | $450,000 | ||
| Accounts receivable | ||||
| Less: Doubtful accounts | ||||
| Inventory | $2,912,000 | $1,980,000 | ||
| Other current assets | $45,000 | $50,000 | ||
| Total current assets | ||||
| Net property, plant, and equipment | $250,000 | $200,000 | ||
| Other assets | $16,000 | $15,000 | ||
| Total assets | ||||
| Current liabilites | ||||
| Accounts payable | $1,000,000 | $900,000 | ||
| Other current liabilities | $35,000 | $22,000 | ||
| Long-term debt | $900,000 | $930,000 | ||
| Equity | $1,793,000 | |||
| Total liabilities and equity | ||||
11 years ago
CORRECT ANSWER - use this as guide
NOT RATED
Purchase the answer to view it

- module_06_financial_statements_problem_2.xlsx