Problem 1 - Financial Statement Analysis Complete the yellow highlighted cells on the balance sheet and income statement using the following information: 2010 2009 Accounts Receivable $1,200,000 $1,000,000 Allowance for Doubtful A

profileputul
 (Not rated)
 (Not rated)
Chat
Problem 1 - Financial Statement Analysis   
     
Complete the yellow highlighted cells on the balance sheet and income statement using the 
following information:    
 20102009  
Accounts Receivable$1,200,000$1,000,000  
Allowance for Doubtful Accounts35,00050,000  
Income Tax Expense100,000120,000  
     
     
Blue Bill Corporation    
Income Statement  
For the year ended 2010  
 20102009  
Net sales$4,250,000$5,175,000  
Cost of goods sold$2,220,000$2,605,000  
Gross Profit    
Operating Expenses$650,000$720,000  
Other Expenses$120,000$115,000  
Earnings Before Interest and Taxes (EBIT)    
Net interest expenses$0$15,000  
Income Tax Expense    
Net Earnings    
Earnings per share (1,250 shares issued)    
     
     
Blue Bill Corporation  
Balance Sheet  
December 31, 2010  
 20102009  
Current assets    
Cash and cash equivalents$500,000$450,000  
Accounts receivable    
Less: Doubtful accounts    
Inventory$2,912,000$1,980,000  
Other current assets$45,000$50,000  
Total current assets    
Net property, plant, and equipment$250,000$200,000  
Other assets$16,000$15,000  
Total assets    
     
Current liabilites    
Accounts payable$1,000,000$900,000  
Other current liabilities$35,000$22,000  
Long-term debt$900,000$930,000  
Equity $1,793,000  
Total liabilities and equity    
    • 11 years ago
    CORRECT ANSWER - use this as guide
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      module_06_financial_statements_problem_2.xlsx