The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expense

profileFin-Acc-Boss
 (Not rated)
 (Not rated)
Chat

 

The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.

 

MOOSE TOURS, INC.
2015 Income Statement
 

  Sales

 

 

 

$

750,000

 

  Costs

 

 

 

 

585,000

 

  Other expenses

 

 

 

 

21,000

 

 

 

 

 



 

  Earnings before interest and taxes

 

 

 

$

144,000

 

  Interest expense

 

 

 

 

17,000

 

 

 

 

 



 

  Taxable income

 

 

 

$

127,000

 

  Taxes (20%)

 

 

 

 

25,400

 

 

 

 

 



 

  Net income

 

 

 

$

101,600

 

   

 

 

 





 

    Dividends

$

20,320

 

 

 

 

    Addition to retained earnings

 

81,280

 

 

 

 


  

MOOSE TOURS, INC.
Balance Sheet as of December 31, 2015

Assets

 

Liabilities and Owners’ Equity

 

  Current assets

 

 

 

  Current liabilities

 

 

 

    Cash

$

20,940

 

    Accounts payable

$

55,100

 

    Accounts receivable

 

33,260

 

    Notes payable

 

14,300

 

    Inventory

 

70,220

 

 



 

 

 

 

 

      Total

$

69,400

 

 



 

 



 

      Total

$

124,420

 

  Long-term debt

$

133,000

 

 



 

 



 

  Fixed assets

 

 

 

  Owners’ equity

 

 

 

    Net plant and equipment

$

360,000

 

    Common stock and paid-in surplus

$

119,000

 

 



 

    Retained earnings

 

163,020

 

 

 

 

 

 



 

 

 

 

 

      Total

$

282,020

 

 

 

 

 

 



 

  Total assets

$

484,420

 

  Total liabilities and owners’ equity

$

484,420

 

 





 

 





 


 

If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 25 percent growth rate in sales? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

 

  External financing needed

$ [removed]  

 

 

    • 10 years ago
    The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expense
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      sol_2.docx