Module Four Part A & Part B solution

profilecybacatx
 (Not rated)
 (Not rated)
Chat

This problem builds upon each of the different modules to a logical analysis and conclusion, emphasizing the most important aspects of business finance through the completion of each of the four modules. Following is a brief description of each of the modules and the course objectives that are covered with the module.
Module Four – this final module will encompass the application of time-value of money concepts to the business firm’s decisions related to the firm’s overall cost of capital. (CO 4.1, 4.4)
Module Four
Part A
Smith-John Widgets, Inc. has received an offer from two major manufacturing companies for the latest product offering. Based on the length of the contracts he has asked you to evaluate the offers using discounted cash flow methods by applying the time value of money concepts. The two offers are outlined as follows:
Offer A: This potential customer will pay the net profit, discounted at 8%, for the purchase of the product given the sales level as follows for the next five years:

The cost of sales are assumed to be consistent at 75% of revenues and there will be additional operating expenses to support this customer of $185,000 the first year, rising by 20% each year thereafter. The present value will be discounted at 8%.
Offer B: This potential customer will pay Smith-John based on the assumed gross profit of the customer, less a special marketing fund charge of $32,000 per year. The assumed gross profit under the proposed contract would begin at $25,000 for the first year, increasing by 30% each year thereafter. This contract would pay the funds today and would not be discounted.
Because of current production capacity, Smith-John can only accept one of the offers.
Required: Make as comparison of each of the offers and then indicate which one has the higher value and, thus, should be accepted.
Part B
Because of the increased demand for its product, Smith-John Widgets, Inc. is in the process of expanding the production capacity. Current plans call for a possible expenditure of $500 thousand on the project. The funds for this project can be obtained by either increasing the borrowing level, issuing new Preferred Stock, or issuing new Common Stock. The current tax rate is 35%. The current capital structure, showing the current yield on the debt and the current market price for the preferred and common stock, is as follows:

The Chief Financial Officer has decided to issue new debt, issue additional Preferred Stock, and sell additional Common Stock shares. The flotation cost for the Preferred Stock will be $2.50 and for Common Stock it will be $3.00. The new capital structure will be as follows should this plan be implemented:

Required: 
Step 1 - Calculate the cost of capital for debt, preferred stock, common equity in the form of retained earnings, and the weighted average cost of capital, prior to the new plan being implemented. Note that the growth rate for the common stock dividend is 9% and the dividend presented above is the current dividend.
Step 2 - After the issuance of debt, preferred and common stock, calculate the cost of capital for debt, new preferred stock, new common stock, and the weighted average cost of capital, given the execution of the new financing plan to add $500 thousand in new capital.

    • 10 years ago
    100% Quality Work A+ Tutorial Guaranteed Work for you use as Guide
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      8591368.xlsx