Lee Technology Corporation_Completing the Accounting Cycle

profileAccount_tutor
 (Not rated)
 (Not rated)
Chat

 

 Completing the Accounting Cycle I.

Lee Technology Corporation

Unadjusted Trial Balance

December 31, 2014

Cash

$ 35,572

 

Accounts Receivable

59,680

 

Office Supplies

2,443

 

Prepaid Rent

2,400

 

Office Equipment

14,300

 

Accumulated Depreciation – Office Equipment

 

$ 3,200

Accounts Payable

 

2,640

Notes Payable

 

15,000

Unearned Service Revenue

 

5,650

Common Stock

 

30,000

Retained Earnings

 

58,705

Dividends

15,000

 

Service Revenue

 

89,000

Salaries Expense

58,000

 

Utilities Expense

3,600

 

Rent Expense

13,200

 

Total

$ 204,195

$ 204,195

The following information is also available:

a.       Ending inventory of office supplies, $ 538

b.      Prepaid rent expired, $ 1,200

c.       Depreciation of office equipment for the period, $ 800

d.      Interest accrued on the note payable, $ 750

e.      Salaries accrued at the end of the period, $ 800

f.        Service revenue still unearned at the end of the period, $ 3,675

g.       Service revenue earned but not billed, $ 1,800

h.      Estimated federal income taxes for the period, $ 5,940

Requirements:

1.       Prepare the adjusting entries.

2.       Prepare an adjusted trial balance.

3.       Prepare the financial statements: Income Statement, Statement of Retained Earnings, and the Balance Sheet.

4.       Prepare the closing entries.

5.       Prepare a post-closing trial balance.

 

 

 

 

 

 

 

 

Adjusting Entries

a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

b

 

 

 

 

 

 

 

 

 

 

 

 

 

 

c

 

 

 

 

 

 

 

 

 

 

 

 

 

 

d

 

 

 

 

 

 

 

 

 

 

 

 

 

 

e

 

 

 

 

 

 

 

 

 

 

 

 

 

 

f

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

g

 

 

 

 

 

 

 

 

 

 

 

 

 

 

h

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Adjusted Trial Balance

Lee Technology Corporation

Adjusted Trial Balance

December 31, 2014

Cash

 

 

Accounts Receivable

 

 

Office Supplies

 

 

Prepaid Rent

 

 

Office Equipment

 

 

Accumulated Depreciation – Office Equipment

 

 

Accounts Payable

 

 

Interest Payable

 

 

Salaries Payable

 

 

Notes Payable

 

 

Unearned Service Revenue

 

 

Income Taxes Payable

 

 

Common Stock

 

 

Retained Earnings

 

 

Dividends

 

 

Service Revenue

 

 

Salaries Expense

 

 

Utilities Expense

 

 

Rent Expense

 

 

Office Supplies Expense

 

 

Depreciation Expense – Office Equipment

 

 

Interest Expense

 

 

Income Tax Expense

 

 

Total

 

 

 


 

Financial Statements

Lee Technology Corporation

Income Statement

For the Year ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Technology Corporation

Statement of Retained Earnings

For the Year ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Technology Corporation

Balance Sheet

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing Entries

R

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Post-closing Trial Balance

Lee Technology Corporation

Post-closing Trial Balance

December 31, 2014

Cash

 

 

Accounts Receivable

 

 

Office Supplies

 

 

Prepaid Rent

 

 

Office Equipment

 

 

Accumulated Depreciation – Office Equipment

 

 

Accounts Payable

 

 

Interest Payable

 

 

Salaries Payable

 

 

Notes Payable

 

 

Unearned Service Revenue

 

 

Income Taxes Payable

 

 

Common Stock

 

 

Retained Earnings

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Lee Technology Corporation

Worksheet

December 31, 2014

Account Name

Unadjusted Trial

Balance

Adjustments

Adjusted Trial

Balance

Income Statement

Balance Sheet

 

debit

credit

 

debit

credit

debit

credit

debit

credit

debit

credit

Cash

35,572

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

59,680

 

g

 

 

 

 

 

 

 

 

Office Supplies

2,443

 

a

 

 

 

 

 

 

 

 

Prepaid Rent

2,400

 

b

 

 

 

 

 

 

 

 

Office Equipment

14,300

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation – Office Equipment

 

3,200

c

 

 

 

 

 

 

 

 

Accounts Payable

 

2,640

 

 

 

 

 

 

 

 

 

Notes Payable

 

15,000

 

 

 

 

 

 

 

 

 

Unearned Service Revenue

 

5,650

f

 

 

 

 

 

 

 

 

Interest Payable

 

 

d

 

 

 

 

 

 

 

 

Salaries Payable

 

 

e

 

 

 

 

 

 

 

 

Income Tax Payable

 

 

h

 

 

 

 

 

 

 

 

Common Stock

 

30,000

 

 

 

 

 

 

 

 

 

Retained Earnings

 

58,705

 

 

 

 

 

 

 

 

 

Dividends

15,000

 

 

 

 

 

 

 

 

 

 

Service Revenue

 

89,000

f

g

 

 

 

 

 

 

 

 

Salaries Expense

58,000

 

e

 

 

 

 

 

 

 

 

Utilities Expense

3,600

 

 

 

 

 

 

 

 

 

 

Rent Expense

13,200

 

b

 

 

 

 

 

 

 

 

Office Supplies Expense

 

 

a

 

 

 

 

 

 

 

 

Depreciation Expense- Office Equipment

 

 

c

 

 

 

 

 

 

 

 

Interest Expense

 

 

d

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

h

 

 

 

 

 

 

 

 

Total

204,195

204,195

 

15,170

15,170

214,285

214,285

86,195

92,775

113,090

113,090

Net Income

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

92,775

92,775

 

 

 

 

 

 

    • 11 years ago
    Lee Technology Corporation_Completing the Accounting Cycle
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      lee_technology_corporation_completing_the_accounting_cycle.xlsx