Lee Technology Corporation_Completing the Accounting Cycle
Completing the Accounting Cycle I.
Lee Technology Corporation Unadjusted Trial Balance December 31, 2014 | ||
Cash | $ 35,572 |
|
Accounts Receivable | 59,680 |
|
Office Supplies | 2,443 |
|
Prepaid Rent | 2,400 |
|
Office Equipment | 14,300 |
|
Accumulated Depreciation – Office Equipment |
| $ 3,200 |
Accounts Payable |
| 2,640 |
Notes Payable |
| 15,000 |
Unearned Service Revenue |
| 5,650 |
Common Stock |
| 30,000 |
Retained Earnings |
| 58,705 |
Dividends | 15,000 |
|
Service Revenue |
| 89,000 |
Salaries Expense | 58,000 |
|
Utilities Expense | 3,600 |
|
Rent Expense | 13,200 |
|
Total | $ 204,195 | $ 204,195 |
The following information is also available:
a. Ending inventory of office supplies, $ 538
b. Prepaid rent expired, $ 1,200
c. Depreciation of office equipment for the period, $ 800
d. Interest accrued on the note payable, $ 750
e. Salaries accrued at the end of the period, $ 800
f. Service revenue still unearned at the end of the period, $ 3,675
g. Service revenue earned but not billed, $ 1,800
h. Estimated federal income taxes for the period, $ 5,940
Requirements:
1. Prepare the adjusting entries.
2. Prepare an adjusted trial balance.
3. Prepare the financial statements: Income Statement, Statement of Retained Earnings, and the Balance Sheet.
4. Prepare the closing entries.
5. Prepare a post-closing trial balance.
Adjusting Entries
a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
g |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
h |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Trial Balance
Lee Technology Corporation Adjusted Trial Balance December 31, 2014 | ||
Cash |
|
|
Accounts Receivable |
|
|
Office Supplies |
|
|
Prepaid Rent |
|
|
Office Equipment |
|
|
Accumulated Depreciation – Office Equipment |
|
|
Accounts Payable |
|
|
Interest Payable |
|
|
Salaries Payable |
|
|
Notes Payable |
|
|
Unearned Service Revenue |
|
|
Income Taxes Payable |
|
|
Common Stock |
|
|
Retained Earnings |
|
|
Dividends |
|
|
Service Revenue |
|
|
Salaries Expense |
|
|
Utilities Expense |
|
|
Rent Expense |
|
|
Office Supplies Expense |
|
|
Depreciation Expense – Office Equipment |
|
|
Interest Expense |
|
|
Income Tax Expense |
|
|
Total |
|
|
Financial Statements
Lee Technology Corporation Income Statement For the Year ending December 31, 2014 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lee Technology Corporation Statement of Retained Earnings For the Year ending December 31, 2014 | ||
|
|
|
|
|
|
|
|
|
|
|
|
Lee Technology Corporation Balance Sheet December 31, 2014 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Entries
R |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-closing Trial Balance
Lee Technology Corporation Post-closing Trial Balance December 31, 2014 | ||
Cash |
|
|
Accounts Receivable |
|
|
Office Supplies |
|
|
Prepaid Rent |
|
|
Office Equipment |
|
|
Accumulated Depreciation – Office Equipment |
|
|
Accounts Payable |
|
|
Interest Payable |
|
|
Salaries Payable |
|
|
Notes Payable |
|
|
Unearned Service Revenue |
|
|
Income Taxes Payable |
|
|
Common Stock |
|
|
Retained Earnings |
|
|
Total |
|
|
Lee Technology Corporation Worksheet December 31, 2014 | |||||||||||
Account Name | Unadjusted Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | ||||||
| debit | credit |
| debit | credit | debit | credit | debit | credit | debit | credit |
Cash | 35,572 |
|
|
|
|
|
|
|
|
|
|
Accounts Receivable | 59,680 |
| g |
|
|
|
|
|
|
|
|
Office Supplies | 2,443 |
| a |
|
|
|
|
|
|
|
|
Prepaid Rent | 2,400 |
| b |
|
|
|
|
|
|
|
|
Office Equipment | 14,300 |
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation – Office Equipment |
| 3,200 | c |
|
|
|
|
|
|
|
|
Accounts Payable |
| 2,640 |
|
|
|
|
|
|
|
|
|
Notes Payable |
| 15,000 |
|
|
|
|
|
|
|
|
|
Unearned Service Revenue |
| 5,650 | f |
|
|
|
|
|
|
|
|
Interest Payable |
|
| d |
|
|
|
|
|
|
|
|
Salaries Payable |
|
| e |
|
|
|
|
|
|
|
|
Income Tax Payable |
|
| h |
|
|
|
|
|
|
|
|
Common Stock |
| 30,000 |
|
|
|
|
|
|
|
|
|
Retained Earnings |
| 58,705 |
|
|
|
|
|
|
|
|
|
Dividends | 15,000 |
|
|
|
|
|
|
|
|
|
|
Service Revenue |
| 89,000 | f g |
|
|
|
|
|
|
|
|
Salaries Expense | 58,000 |
| e |
|
|
|
|
|
|
|
|
Utilities Expense | 3,600 |
|
|
|
|
|
|
|
|
|
|
Rent Expense | 13,200 |
| b |
|
|
|
|
|
|
|
|
Office Supplies Expense |
|
| a |
|
|
|
|
|
|
|
|
Depreciation Expense- Office Equipment |
|
| c |
|
|
|
|
|
|
|
|
Interest Expense |
|
| d |
|
|
|
|
|
|
|
|
Income Tax Expense |
|
| h |
|
|
|
|
|
|
|
|
Total | 204,195 | 204,195 |
| 15,170 | 15,170 | 214,285 | 214,285 | 86,195 | 92,775 | 113,090 | 113,090 |
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
| 92,775 | 92,775 |
|
|
11 years ago
Purchase the answer to view it

- lee_technology_corporation_completing_the_accounting_cycle.xlsx