House of Organs, Inc., purchases organs from a well-known manufacturer and sells them at the
House of Organs, Inc., purchases organs from a well-known manufacturer and sells them at the |
| |||||||||||||||||||||||||
retail level. The organs sell, on the average, for $2,500 each. The average cost of an organ |
| |||||||||||||||||||||||||
from the manufacturer is $1,500. | $2,500 | $1,500 |
| |||||||||||||||||||||||
| ||||||||||||||||||||||||||
House of Organs, Inc., has always kept careful records of its costs. The costs that the company |
| |||||||||||||||||||||||||
incurs in a typical month are presented below in the form of a spreadsheet: |
| |||||||||||||||||||||||||
| ||||||||||||||||||||||||||
Costs | Cost Formula |
| ||||||||||||||||||||||||
Selling: |
| |||||||||||||||||||||||||
Advertising | $950 | per month |
| |||||||||||||||||||||||
Delivery of Organs | $60 | per organ sold |
| |||||||||||||||||||||||
Sales Salaries and Commissions | $4,800 | per month, plus 4% of sales | 0.04 | $100 |
| |||||||||||||||||||||
Utilities | $650 | per month |
| |||||||||||||||||||||||
Depreciation of Sales Facilities | $5,000 | per month |
| |||||||||||||||||||||||
Administrative: |
| |||||||||||||||||||||||||
Executive Salaries | $13,500 | per month |
| |||||||||||||||||||||||
Depreciation of Office Equipment | $900 | per month |
| |||||||||||||||||||||||
Clerical | $2,500 | per month, plus $40 per organ sold | $40 |
| ||||||||||||||||||||||
Insurance | $700 | per month |
| |||||||||||||||||||||||
| ||||||||||||||||||||||||||
During November, the company sold and delivered 60 organs. | 60 |
| ||||||||||||||||||||||||
| ||||||||||||||||||||||||||
Required: |
| |||||||||||||||||||||||||
1. Prepare an income statement for November using the traditional format with costs |
| |||||||||||||||||||||||||
organized by function. |
| |||||||||||||||||||||||||
2. Redo (1) above, this time using the contribution margin format with costs organized by | ||||||||||||||||||||||||||
behavior. Show costs and revenues on both a total and a per unit basis down through CM. | ||||||||||||||||||||||||||
3. Refer to the income statement you prepared in (2) above. Why might it be misleading to | ||||||||||||||||||||||||||
show the fixed costs on a per unit basis? |
| |||||||||||||||||||||||||
| ||||||||||||||||||||||||||
10 years ago
Purchase the answer to view it

- house_of_organs_inc_a.doc.xlsx