Week 6:

 

Readings:

Power Points for Chapters 21-24

Read Lectures – found in Course Materials Week 6. 

 

 

Activities:

 

Topics:

 

The topics are posted each week to ignite discussion with one another (and, of course, to earn topic and participation points).

 

Please post responses in the Topics under the appropriate thread. Please copy and paste the question you are addressing so that all readers can stay focused on what is being addressed. 

 

DQ W6

None this week

 

Peer response

None this week

 

For weeks 1,2,5 & 7 I expect you to post a response to your peers.  The post should be written in APA format, include three well-constructed paragraphs, and include at least 1 reference either peer-reviewed or our text.

 

 

Assignments: 

 

Your paper must be submitted as a Microsoft Word .doc document.

 

 

 

Week Six FINAL Case:  (due week 7 – Day 1) – include an introduction/title page/conclusion

 

All charts should be incorporated into your paper.

 

Determine the amount of net operating income that would result for a hospital whose payer mix and expected volume (100 cases) is as follows:

30 Medicare cases

 

pay $2,000 per case

  

30 Blue Cross Blue Shield cases

 

pay $2,200 per case

  

20 commercial cases

 

pay 100 percent of charges

  

10 Medicaid cases

 

pay average cost

  

8 self-pay cases

 

pay 100 percent of charges

  

2 charity cases

 

pay nothing

  
     

Average cost per case is expected to be $2,200, and the average charge per case is $2,500

 

I should see the following:  ( show work)

 

A total for gross patient revenue – read this question carefully

 

A total for deductions for gross patient revenue – read this question carefully

 

     Net patient revenue

 

Total expenses

 

Excess of revenue over expenses      

 

 

1.       Calculate gross patient revenue, deductions from gross patient revenue, net patient revenue, total expenses, and excess of revenues over expenses above.

2.        Define revenue

3.        Define fee for service, discounted fee for service, charity services, and payment before service is delivered.  ( all written assignments must be in APA format)

 

Time Value of Money  (TVM)

Calculate the Future Value of $1 in each of these 3 projects

 

 

 

 

Calculate the Present Value of each of the Projects below:

 

Future value and present value concepts are extremely important to the role of financial management and impact cash flow.  The response and discussion activities for this objective may require research on the topic of time value in finance.

 

Explain the role of time value in finance and evaluate the impact it has in financial management.

 

Define TVM

 

 

 

 

Income Statement Preparation:

 

Prepare an Income Statement, in proper format, for 2015 for Johnson Medical Supplies (JMS) from the following information:

·         Salaries                          $70,000

·         Insurance                            $700

·         Utilities                           $3,500

·         Gas/Auto                         $5,750

·         Office Supplies               $7,250

·         Revenue                      $175,000

·         Rent                              $12,000

·         Maintenance                  $50,000

 

Calculate, define, and discuss the operating expenses, operating profit, and profit percentage.

Did JMS have a good year? Why/Why not? 

Industry average?

 

 

Complete the ratios listed based on the following Income Statement and Balance Sheet.

     
         

ABC Company Income Statement

 

Last Year

   
       

Quick Ratio

 

Sales

  

$1,000,000

 

$900,000

  

 

       

Current Ratio

 

Cost of Goods Sold

  

$750,000

 

$650,000

  

 

Gross Profit

  

$250,000

 

$250,000

 

Accounts Receivable Turnover

 

        

 

Operating Expenses

      

Inventory Turnover

 

   Selling Expenses

 

$50,000

     

 

   Administrative Expenses

 

$85,000

    

Net Profit on Sales

 

       Total Operating Expenses

 

$135,000

 

$127,000

  

 

       

Gross Profit Margin

 

Operating Income

  

$115,000

 

$123,000

  

 

   Interest Expense

  

$17,500

 

$17,500

 

Return on Assets

 

        

 

Net Income before Taxes

  

$97,500

 

$105,500

 

Return on Equity

 

   Income Tax Expense

  

$34,125

 

$36,925

  

 

       

Working Capital

 

Net Income after Taxes

  

$63,375

 

$68,575

  

 

       

Debt to Equity

 

        

 

ABC Company Balance Sheet

   

Times Interest Earned

 

Current Assets

       

 

   Cash

  

$5,500

 

$4,950

   

   Accounts Receivable

  

$21,000

 

$18,900

  

 

   Inventory

  

$17,500

 

$15,750

   
         

Total Current Assets

  

$44,000

 

$39,600

   
         

Non-Current Assets

        

   Machinery & Equipment

  

$100,000

 

$90,000

   

   Furniture & Fixtures

  

$15,000

 

$13,500

   

   Transportation Equipment

 

$25,000

 

$22,500

   

   Accumulated Depreciation

 

$17,500

 

$15,750

   
         

Total Non-Current Assets

  

$122,500

 

$110,250

   
         

Total Assets

  

$166,500

 

$149,850

   
         

Current Liabilities

        

   Accounts Payable

  

$25,000

 

$22,500

   

   Notes Payable

  

$15,500

 

$13,950

   

   Wages Payable

  

$1,200

 

$1,080

   
         

Current Liabilities

  

$41,700

 

$37,530

   
         

Non-Current Liabilities

        

   Long-Term Notes

  

$27,000

 

$24,300

   
         

Total Liabilities

  

$68,700

 

$61,830

   
         

Stockholders' Equity

        

   Retained Earnings

  

$65,000

 

$58,500

   

   Common Stock

  

$32,800

 

$29,520

   
         

Total Equity

  

$97,800

 

$88,020

   
         

Total Liabilities & Equity

  

$166,500

 

$149,850

   
         

 

 

FINAL is due Week 7 day 1

 

PPTs are due Week 7 day 1  (Remember to record your presentations)

 

 

 

 Week 6:

 

Readings:

Power Points for Chapters 21-24

Read Lectures – found in Course Materials Week 6. 

 

 

Activities:

 

Topics:

 

The topics are posted each week to ignite discussion with one another (and, of course, to earn topic and participation points).

 

Please post responses in the Topics under the appropriate thread. Please copy and paste the question you are addressing so that all readers can stay focused on what is being addressed. 

 

DQ W6

None this week

 

Peer response

None this week

 

For weeks 1,2,5 & 7 I expect you to post a response to your peers.  The post should be written in APA format, include three well-constructed paragraphs, and include at least 1 reference either peer-reviewed or our text.

 

 

Assignments: 

 

Your paper must be submitted as a Microsoft Word .doc document.

 

 

 

Week Six FINAL Case:  (due week 7 – Day 1) – include an introduction/title page/conclusion

 

All charts should be incorporated into your paper.

 

Determine the amount of net operating income that would result for a hospital whose payer mix and expected volume (100 cases) is as follows:

30 Medicare cases

 

pay $2,000 per case

  

30 Blue Cross Blue Shield cases

 

pay $2,200 per case

  

20 commercial cases

 

pay 100 percent of charges

  

10 Medicaid cases

 

pay average cost

  

8 self-pay cases

 

pay 100 percent of charges

  

2 charity cases

 

pay nothing

  
     

Average cost per case is expected to be $2,200, and the average charge per case is $2,500

 

I should see the following:  ( show work)

 

A total for gross patient revenue – read this question carefully

 

A total for deductions for gross patient revenue – read this question carefully

 

     Net patient revenue

 

Total expenses

 

Excess of revenue over expenses      

 

 

1.       Calculate gross patient revenue, deductions from gross patient revenue, net patient revenue, total expenses, and excess of revenues over expenses above.

2.        Define revenue

3.        Define fee for service, discounted fee for service, charity services, and payment before service is delivered.  ( all written assignments must be in APA format)

 

Time Value of Money  (TVM)

Calculate the Future Value of $1 in each of these 3 projects

 

 

 

 

Calculate the Present Value of each of the Projects below:

 

Future value and present value concepts are extremely important to the role of financial management and impact cash flow.  The response and discussion activities for this objective may require research on the topic of time value in finance.

 

Explain the role of time value in finance and evaluate the impact it has in financial management.

 

Define TVM

 

 

 

 

Income Statement Preparation:

 

Prepare an Income Statement, in proper format, for 2015 for Johnson Medical Supplies (JMS) from the following information:

·         Salaries                          $70,000

·         Insurance                            $700

·         Utilities                           $3,500

·         Gas/Auto                         $5,750

·         Office Supplies               $7,250

·         Revenue                      $175,000

·         Rent                              $12,000

·         Maintenance                  $50,000

 

Calculate, define, and discuss the operating expenses, operating profit, and profit percentage.

Did JMS have a good year? Why/Why not? 

Industry average?

 

 

Complete the ratios listed based on the following Income Statement and Balance Sheet.

     
         

ABC Company Income Statement

 

Last Year

   
       

Quick Ratio

 

Sales

  

$1,000,000

 

$900,000

  

 

       

Current Ratio

 

Cost of Goods Sold

  

$750,000

 

$650,000

  

 

Gross Profit

  

$250,000

 

$250,000

 

Accounts Receivable Turnover

 

        

 

Operating Expenses

      

Inventory Turnover

 

   Selling Expenses

 

$50,000

     

 

   Administrative Expenses

 

$85,000

    

Net Profit on Sales

 

       Total Operating Expenses

 

$135,000

 

$127,000

  

 

       

Gross Profit Margin

 

Operating Income

  

$115,000

 

$123,000

  

 

   Interest Expense

  

$17,500

 

$17,500

 

Return on Assets

 

        

 

Net Income before Taxes

  

$97,500

 

$105,500

 

Return on Equity

 

   Income Tax Expense

  

$34,125

 

$36,925

  

 

       

Working Capital

 

Net Income after Taxes

  

$63,375

 

$68,575

  

 

       

Debt to Equity

 

        

 

ABC Company Balance Sheet

   

Times Interest Earned

 

Current Assets

       

 

   Cash

  

$5,500

 

$4,950

   

   Accounts Receivable

  

$21,000

 

$18,900

  

 

   Inventory

  

$17,500

 

$15,750

   
         

Total Current Assets

  

$44,000

 

$39,600

   
         

Non-Current Assets

        

   Machinery & Equipment

  

$100,000

 

$90,000

   

   Furniture & Fixtures

  

$15,000

 

$13,500

   

   Transportation Equipment

 

$25,000

 

$22,500

   

   Accumulated Depreciation

 

$17,500

 

$15,750

   
         

Total Non-Current Assets

  

$122,500

 

$110,250

   
         

Total Assets

  

$166,500

 

$149,850

   
         

Current Liabilities

        

   Accounts Payable

  

$25,000

 

$22,500

   

   Notes Payable

  

$15,500

 

$13,950

   

   Wages Payable

  

$1,200

 

$1,080

   
         

Current Liabilities

  

$41,700

 

$37,530

   
         

Non-Current Liabilities

        

   Long-Term Notes

  

$27,000

 

$24,300

   
         

Total Liabilities

  

$68,700

 

$61,830

   
         

Stockholders' Equity

        

   Retained Earnings

  

$65,000

 

$58,500

   

   Common Stock

  

$32,800

 

$29,520

   
         

Total Equity

  

$97,800

 

$88,020

   
         

Total Liabilities & Equity

  

$166,500

 

$149,850

   
         

 

 

 

    • 10 years ago
    HCMG 750_Week 6
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      hcmg_750_week_solution.docx