HAUPT CONSULTING_Financial Statements

profileaccountguru
 (Not rated)
 (Not rated)
Chat

Haupt Consulting

        

Adjusted Trial Balance

        

December 18, 2010

        
          

 

 

 

 

 

 

 

Balance

 

 

Account Title

 

 

 

 

Debit

 

Credit

 

Cash

     

$8,100

 

 

 

Accounts Receivable

    

1,700

 

 

 

Supplies

     

300

 

 

 

Equipment

    

2,000

 

 

 

Accumulated depreciation - equipment

  

 

 

 

 

Furniture

     

3,600

 

 

 

Accumulated depreciation -furniture

  

 

 

 

 

Accounts Payable

    

 

 

$3,900

 

Salary Payable

    

 

 

 

 

Unearned service revenue

   

 

 

 

 

Carl Haupt, Capital

    

 

 

10,000

 

Carl Haupt, Withdrawals

   

 

 

 

 

Service Revenue

    

 

 

2,500

 

Rent expense

    

500

 

 

 

Utilities expense

    

200

 

 

 

Salary Expense

    

 

 

 

 

Depreciation expense -equipment

  

 

 

 

 

Depreciation expense -furniture

  

 

 

 

 

Supplies expense

    

 

 

 

 

Total

 

 

 

 

 

$16,400

 

$16,400

 

 

Later in December, the business completed these transactions, as follows:

Dec 21:  Received $900 in advance for client service to be performed evenly over the next 30 days.

Dec 21:  Hired secretary to be paid $1,500 on the 20th day of each month.  The secretary begins working immediately.

Dec 26:  Paid $300 on account

Dec 28: Collected $600 on account

Dec 30:  Owner withdrew $1,600

Requirements

1.        Open these additional T-accounts:  Accumulated depreciation-equipment; Accumulated depreciation-furniture; Salary payable; Unearned service revenue; Depreciation expense-equipment; Depreciation expense-furniture; Supplies expense.

2.       Journalize the transactions of Dec 21-30.

3.       Post to the T-accounts, keying all items by date

4.       Prepare a trial balance at December 31.  Also set up columns for the adjustments and for the adjusted trial balance.

5.       At December 31, the business gathers the following information for the adjusting entries:

a.        Accrued service revenue, $4,00

b.      Earned $300 of the service revenue collected in advance on December 21

c.       Supplies on hand, $100

d.      Depreciation expense-equipment, $33; furniture, $60

e.      Accrued $700 expense for secretary’s salary

On your work sheet make these adjustments directly in the adjustments columns, and complete the adjusted trial balance at December 31.  Throughout the book, to avoid rounding errors, we base adjusting entries on 30-day months and 360-day years.

6.       Journalize and post the adjusted entries.  In the T-accounts denote each adjusting amount as Adj and an account balance as Bal.

7.       Prepare the income statement and the statement of owner’s equity of Haupt Consulting for the month ended December 31, 2010, and prepare the balance sheet at that date. 

 

 

This problem continues the Haupt Consulting situation from Problem 3-43.  Start from the posted T-accounts and the adjusted trial balance that Haupt Consulting prepared for the company at December 31:

Haupt Consulting

 

 

 

 

 

 

 

Adjusted Trial Balance

 

 

 

 

 

 

December 18, 2010

31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

Account Title

 

 

 

 

Debit

 

Credit

Cash

 

 

 

 

 

$7,700

 

 

Accounts Receivable

 

 

 

 

1,500

 

 

Supplies

 

 

 

 

 

100

 

 

Equipment

 

 

 

 

 

2,000

 

 

Accumulated depreciation - equipment

 

 

 

 

$33

Furniture

 

 

 

 

 

3,600

 

 

Accumulated depreciation -furniture

 

 

 

 

60

Accounts Payable

 

 

 

 

 

 

$3,600

Salary Payable

 

 

 

 

 

 

700

Unearned service revenue

 

 

 

 

 

600

Carl Haupt, Capital

 

 

 

 

 

 

10,000

Carl Haupt, Withdrawals

 

 

 

1,600

 

 

Service Revenue

 

 

 

 

 

 

3,200

Rent expense

 

 

 

 

500

 

 

Utilities expense

 

 

 

 

200

 

 

Salary Expense

 

 

 

 

700

 

 

Depreciation expense -equipment

 

 

33

 

 

Depreciation expense -furniture

 

 

60

 

 

Supplies expense

 

 

 

 

200

 

 

Total

 

 

 

 

 

$18,193

 

$18,193

 

Requirements

 

  1.  Complete the accounting work sheet at December 31.
  2. Journalize and post the closing entries at December 31.  Denote each closing amount as Clo and an account balance as Bal.
  3. Prepare a classified balance sheet at December 31. 
    • 12 years ago
    HAUPT CONSULTING_Financial Statements
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      haupt_consulting_finacial_statements.xlsx