The following data (in thousands of dollars) have been taken from the accounting records of Larklin Corporation

The following data (in thousands of dollars) have been taken from the accounting records of Larklin Corporation for the just-completed year.

 Sales         $820

 Purchases of raw materials        $195

 Direct labor          $170

 Manufacturing overhead        $250

 Administrative expenses          $180

 Selling expenses        $140

 Raw materials inventory, beginning    $80

 Raw materials inventory, ending   $35

 Work-in-process inventory, beginning   $65

 Work-in-process inventory, ending   $30

 Finished goods inventory, beginning   $130

 Finished goods inventory, ending   $165

Required: Prepare a Schedule of Cost of Goods Manufactured  statement in the text box below.