Excel problem

profileDeah_E

 

P3-43 and P4-38 (Haupt Consulting) – The problem continues the Haupt Consulting situation

 

Posted on September 19, 2014 by winged_envoy

 

Assignment 3: Excel Problems

 

At the end of each module, you will apply the module’s concepts by completing comprehensive assignments from the textbook.

 

Complete problems P3-43 (p. 185) and P4-38 (p. 252) in your text book.

 

The problem continues the Haupt Consulting situation from problem 2-64 of chapter 2.  Start from the trial blance and the posted T accounts that Haupt Consulting prepared December 18 as follows:

 

 

 

HAUPT CONSULTING

 

TRIAL BALANCE

 

DECEMBER 18, 2010

 

 

 

                                    BALANCE

 

ACCOUNTS TITLE                                                              DEBIT                        CREDIT

 

CASH                                                                                     8100

 

ACCOUNTS RECEIVABLE                                                            1700

 

SUPPLIES                                                                              300

 

EQUIPMENT                                                                         2400

 

ACCUMULATED DEPRECIATION-EQUIPMENT

 

FURNITURE                                                                         3600

 

ACCUMULATED DEPRECIATION- FURNITURE

 

ACCOUNTS PAYABLE                                                                               3900

 

SALARY PAYABLE

 

UNEARNED SERVICE REVENUE

 

CARL HAUPT, CAPITAL                                                                            10000

 

CARL HAUPT, WITHDRAWALS

 

SERVICE REVENUE                                                                                   2500

 

RENT EXPENSE                                                                   500

 

UTILITIES EXPENSE                                                          200

 

SALARY EXPENSE

 

DEPRECIATION EXPENSE-EQUIPMENT

 

DEPRECIATION EXPENSE-FURNITURE

 

SUPPLIES EXPENSE

 

TOTAL                                                                                   16400              16400

 

 

 

Later in December, the business completed these transactions as follows:

 

Dec. 21  Received $900 in advance for client service to be performed evenly over the next 30 days

 

21 Hired a secretary to be paid $1500 on the 20th day of each month.  The secretary begins work immediately.

 

26 Paid $300 on account

 

28 Collected $600 on account

 

30 Owner withdrew $1600

 

 

 

P4-38  This problem continues the Haupt Consulting situation from Problem 3-43.  Start from the posted T-accounts and the adjusted trial balance that Haupt Consulting prepared for the company at December 31:

 

Haupt Consulting

 

Adjusted Trial Balance

 

December 18, 201031, 2010

 

 

 

Balance

 

Account Title                     Debit              Credit

 

Cash                               $7,700

 

Accounts Receivable         1,500

 

Supplies                             100

 

Equipment                         2,000

 

Accumulated depreciation – equipment     $33

 

Furniture                            3,600

 

Accumulated depreciation -furniture            60

 

Accounts Payable                               $3,600

 

Salary Payable                                       700

 

Unearned service revenue                       600

 

Carl Haupt, Capital                               10,000

 

Carl Haupt, Withdrawals     1,600

 

Service Revenue                                  3,200

 

Rent expense                                        500

 

Utilities expense                       200

 

Salary Expense                        700

 

Depreciation expense -equipment   33

 

Depreciation expense -furniture      60

 

Supplies expense                       200

 

Total                                 $18,193                 $18,193

 

Required:

 

1.  Complete the accounting work sheet at December 31.

 

2.  Journalize and post the closing entries at December 31.  Denote each closing amount as Clo and an account balance as Bal.

 

3.  Prepare a classified balance sheet at December 31.

 

 

 

Assignment 3: Excel Problems

 

At the end of each module, you will apply the module’s concepts by completing comprehensive assignments from the textbook.

 

Complete problems P3-43 (p. 185) and P4-38 (p. 252) in your text book.

 

Present your analysis of the assigned problems in Excel format. Enter non-numerical responses in the same worksheet using textboxes.

 

By Wednesday, July 1, 2015 deliver your assignment to the M2: Assignment 3 Dropbox.

 

Create the file with the following name: LastnameFirstInitial_M2A3.Excel.xls.

 

Assignment 3 Grading Criteria

Maximum Points

P3-43:

 

Open addition T accounts

3

Journalize transactions December 21-30

4

Post to T-accounts

2

Prepare trial balance

5

Adjusting entries made in adjustments column

3

Journalize and post adjusting entries and denoted adjusting amounts

4

Prepare income statement and retained earnings

5

P4-38:

 

Complete accounting worksheet at 12/31

6

Journalize and post closing entries at 12/31

6

Prepare classified balance sheet

7

Accuracy and timeliness

5

Total:

 

 

    • 11 years ago
    • 20
    Answer(5)

    Purchase the answer to view it

    blurred-text
    NOT RATED
    • attachment
      p4-38.xlsx

    Purchase the answer to view it

    blurred-text
    NOT RATED
    • attachment
      p3-43_and_p4-38.xlsx

    Purchase the answer to view it

    blurred-text
    NOT RATED
    • attachment
      accounting.xlsx

    Purchase the answer to view it

    blurred-text
    NOT RATED
    • attachment
      m2-assignment_3_excel_problems.xlsx

    Purchase the answer to view it

    blurred-text
    NOT RATED
    • attachment
      problems_p3-43_p._185_and_p4-38_p._252.xlsx