Comparative financial statement data of Danfield, Inc., follow:
rubyCpaMba (Not rated)
(Not rated)
Comparative financial statement data of Danfield, Inc., follow:
| |||
Danfield, Inc. | |||
Comparative Income Statement | |||
Years Ended December 31, 2012 and 2011 | |||
2015 | 2014 | ||
Net sales | 467,000 | 428,000 | |
Cost of goods sold | 237,000 | 218,000 | |
Gross profit | 230,000 | 210,000 | |
Operating expenses | 136,000 | 134,000 | |
Income from operations | 94,000 | 76,000 | |
Interest expense | 9,000 | 10,000 | |
Income before income tax | 85,000 | 66,000 | |
Income tax expense | 24,000 | 27,000 | |
Net income | 61,000 | 39,000 | |
Danfield, Inc. | |||
Comparative Balance Sheet | |||
Years Ended December 31, 2012 and 2011 | |||
2015 | 2014 | 2013* | |
Current assets: | |||
Cash | 97,000 | 95,000 | |
Current receivables, net | 112,000 | 118,000 | 102,000 |
Inventories | 145,000 | 163,000 | 203,000 |
Prepaid expenses | 12,000 | 5,000 | |
Total current assets | 366,000 | 381,000 | |
Property, plant, and equipment, net | 211,000 | 179,000 | |
Total assets | 577,000 | 560,000 | 598,000 |
Total current liabilities | 225,000 | 246,000 | |
Long-term liabilities | 114,000 | 97,000 | |
Total liabilities | 339,000 | 343,000 | |
Preferred stock, 3% | 108,000 | 108,000 | |
Common stockholders' equity, no par | 130,000 | 109,000 | |
Total liabilities and stockholders' equity | 577,000 | 560,000 | |
* Selected 2010 amounts | |||
1. Market price of Danfield's common stock: $86.58 at December 31, 2015 and $46.54 at December 31, 2014. | |||
2. Common shares outstanding: 12,000 during 2015 and 10,000 during 2014 and 2013. | |||
3. All sales on credit. | |||
Required: | |||
A. Compute the following ratios for 2015 and 2014: | |||
1. Current ratio 2. Cash ratio | |||
3. Times-interest-earned ratio | |||
4. Inventory turnover | |||
5. Gross profit percentage | |||
6. Debt to equity ratio | |||
7. Rate of return on common stockholders' equity | |||
8. Earnings per share of common stock | |||
9. Price/earnings ratio
B. Decide (a) whether Danfield’s ability to pay debts and to sell inventory improved or deteriorated during 2015 and (b) whether the investment attractiveness of its common stock appears to have increased or decreased. |
- 9 years ago
Danfield, Inc. -- A++ Correct ! USE it as a GUIDE
NOT RATED
Purchase the answer to view it
- danfield_inc__answers.xlsx