Boone Company-Horizontal Analysis

profileAccount_tutor
 (Not rated)
 (Not rated)
Chat

  

  Horizontal Analysis of the Income Statement

Income statement data for Boone Company for the years ended December 31, 2014 and 2013, are as follows:

 

    2014

 

    2013

Sales

$508,200

  

$420,000

 

Cost of goods sold

440,300

  

370,000

 

Gross profit

$67,900

  

$50,000

 

Selling expenses

$18,870

  

$17,000

 

Administrative expenses

16,660

  

14,000

 

Total operating expenses

$35,530

  

$31,000

 

Income before income tax

$32,370

  

$19,000

 

Income tax expenses

12,900

  

7,600

 

Net income

$19,470

  

$11,400

 

 

a.   Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for 2014 when compared with 2013. If required, round to one decimal place. Enter all amounts as positive numbers.

b.   The net income for Boone Company increased by 70.8% from 2013 to 2014. This increase was the combined result of an SelectincreasedecreaseCorrect 1 of Item 2 in sales of 21% and SelecthigherlowerCorrect 2 of Item 2 percentage SelectincreasesdecreasesCorrect 3 of Item 2 in total operating expenses.

 

    • 11 years ago
    Boone Company-Horizontal Analysis
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      boone_company-horizontal_analysis.xlsx