The following table shows an abbreviated income statement and balance sheet for McDonald's Corporation for 2012.

 

INCOME STATEMENT OF MCDONALD’S CORP., 2012
(Figures in $ millions)
Net sales27,587 
Costs17,589 
Depreciation1,422 
   
Earnings before interest and taxes (EBIT)8,576 
Interest expense537 
   
Pretax income8,039 
Taxes2,654 
   
Net income5,385 
   
 

 

BALANCE SHEET OF MCDONALD’S CORP., 2012
(Figures in $ millions)
Assets2012 2011 Liabilities and Shareholders' equity2012 2011 
Current assets        Current liabilities        
Cash and marketable securities 2,356   2,356  Debt due for repayment —   427  
Receivables 1,395   1,355  Accounts payable 3,423   3,163  
                  
Inventories 142   137  Total current liabilities 3,423   3,590  
Other current assets 1,109   636           
                  
Total current assets 5,002   4,484           
Fixed assets        Long-term debt 13,653   12,154  
Property, plant, and equipment 24,697   22,855  Other long-term liabilities 3,077   2,977  
                  
Intangible assets (goodwill) 2,824   2,673  Total liabilities 20,153   18,721  
Other long-term assets 3,003   3,119  Total shareholders’ equity 15,373   14,410  
                  
Total assets 35,526   33,131  Total liabilities and shareholders’ equity 35,526   33,131  
                  
 

 

In 2012 McDonald’s had capital expenditures of $3,069.

 

a.Calculate McDonald’s free cash flow in 2012. (Enter your answer in millions.)

 

Free cash flow$ million

 

b.

If McDonald’s was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 35% on the revised pretax income.)(Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole number.)

please show all workings for this answer.

 

 

question 2

What would be the marginal and average tax rates for a married couple with taxable income of $90,900? For an unmarried taxpayer with the same income? Use Table 3.7.(Do not round intermediate calculations. Enter the marginal tax rates as a whole percent. Enter the average tax rates as a percent rounded to 2 decimal places.)

 

(please show how you arrive at your answer for this question also)

 Marginal tax rateAverage tax rate
Married couple%%
Single person%

%

Additional tax

$ million

    • 11 years ago