Arma Inc.__ Indirect and Direct Method Cash Flow -- Correct w/ Solutions!!

profilerubyCpaMba
 (Not rated)
 (Not rated)
Chat

Condensed financial data of Arma Inc. follow.  

 
ARMA INC.
Comparative Balance Sheets

December 31

Assets

2011

 

2010

Cash$90,800  $48,400 
Accounts receivable92,800  33,000 
Inventories112,500  102,850 
Prepaid expenses28,400  26,000 
Investments138,000  114,000 
Plant assets270,000  242,500 
Accumulated depreciation

(50,000)

 

(52,000)

     Total

$682,500 

 

$514,750 

    
Liabilities and Stockholders' Equity  
Accounts payable$112,000 $67,300
Accrued expenses payable16,500 17,000
Bonds payable110,000 150,000
Common stock220,000 175,000
Retained earnings

224,000

 

105,450

     Total

$682,500

 

$514,750

 
ARMA INC.
Income Statement

For the Year Ended December 31, 2011

Sales  $392,780
Less:   
   Cost of goods sold$135,460  
   Operating expenses, excluding depreciation12,410  
   Depreciation expense46,500  
   Income taxes27,280  
   Interest expense4,730  
   Loss on sale of plant assets

7,500

 

233,880

Net income  

$158,900

  Additional information:  

  1. New plant assets costing $85,000 were purchased for cash during the year.
  2. Old plant assets having an original cost of $57,500 were sold for $1,500 cash.
  3. Bonds matured and were paid off at face value for cash.
  4. A cash dividend of $40,350 was declared and paid during the year.

   Complete the statement of cash flows using the indirect method and direct method

    • 13 years ago
    Arma Inc. _Indirect and Direct method cash flow_correct answers ! __Use it as GUIDE
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      arma_inc._--_direct_cash_flow.xlsx
    • attachment
      arma_inc._--_indirect_cash_flow.xlsx