| | | | | | | | | | | |
| Name: | | | Date: | | | | |
| Instructor: | | | Course: | | | | |
| Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield | | |
| | | |
| On January 1, 2012, Harrington Company has the following defined benefit pension plan balances. | | |
| | Projected benefits obligation | $5,600,000 | | | |
| | Fair value of plan assets | 6,400,000 | | | |
| | | |
| The interest (settlement) rate applicable to the plan is | 9% | On January 1, 2013, the company amends its pension | | |
| agreement so that service costs of | $620,000 | are created. Other data related to the pension plan are as follows: | | |
| | | |
| | 2012 | 2013 | | | |
| | Service costs | $180,000 | $195,000 | | | |
| | Prior service costs amortization | 0 | 97,000 | | | |
| | Contributions (funding) to the plan | 255,000 | 305,000 | | | |
| | Benefits paid | 225,000 | 300,000 | | | |
| | Actual return on plan assets | 320,000 | 515,000 | | | |
| | Expected rate of return on assets | 5% | 8% | | | |
| | | |
| Instructions: | | |
| (a) Prepare a pension worksheet for the pension plan for 2012 and 2013. | | |
| | | |
| HARRINGTON COMPANY | | |
| Pension Worksheet—2012 and 2013 | | |
| | General Journal Entries | Memo Record | | |
| Items | Annual Pension Expense | Cash | OCI - Prior Service Cost | OCI - Gain/Loss | Pension Asset/ Liability | Projected Benefit Obligation | Plan Assets | | |
| Balance, Jan. 1, 2012 | | | | | | | | | |
| (a) Service cost | | | | | | | | | |
| (b) Interest cost | | | | | | | | | |
| (c) Actual return | | | | | | | | | |
| (d) Contributions | | | | | | | | | |
| (e) Benefits | | | | | | | | | |
| Journal entry, 12/31/12 | | | | | | | | | |
| Accum OCI, 12/31/11 | | | | | | | | | |
| Balance, Dec. 31, 2012 | | | | | | | | | |
| (f) Additional PSC | | | | | | | | | |
| January 1, 2013 | | | | | | | | | |
| (g) Service cost | | | | | | | | | |
| (h) Interest cost | | | | | | | | | |
| (i) Actual return | | | | | | | | | |
| (j) Unexpected loss | | | | | | | | | |
| (k) Amortization of PSC | | | | | | | | | |
| (l) Contributions | | | | | | | | | |
| (m) Benefits | | | | | | | | | |
| Journal entry, 12/31/13 | | | | | | | | | |
| Accum OCI, 12/31/12 | | | | | | | | |
| Balance, Dec. 31, 2013 | | | | | | | | |
| | | |
| Area for calculations as desired | | |
| | | |
| | | |
| | |
| | | |
| (b) For 2013, prepare the journal entry to record pension-related amounts. | | |
| | | | | | | | | | | | | | | | | | | Name: | | | | | Date: | | | | | | | | Instructor: | | | | | Course: | | | | | | | | Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield | | | | | | | | P20-2 Allison Co. has the following postretirement benefit plan balances on January 1, 2012. | | | | | Accumulated Postreitrement benefit obligation | | $2,535,000 | | | | | | | Fair value of plan assets | | 2,535,000 | | | | | | | | | | The interest (settlement) rate applicable to the plan is | | 8% | | On January 1, 2013, the company amends the plan | | | | so that prior service costs of | | $185,000 | | were created. Other data related to the pension plan are as follows: | | | | | | | | | | 2012 | | 2013 | | | | | | | Service costs | | $80,000 | | $87,000 | | | | | | | Prior service costs amortization | | 0 | | 13,000 | | | | | | | Contributions (funding) to the plan | | 47,000 | | 38,000 | | | | | | | Benefits paid | | 41,000 | | 43,000 | | | | | | | Actual return on plan assets | | 200,000 | | 155,000 | | | | | | | Expected rate of return on assets | | 9% | | 7% | | | | | | | | | | Instructions: | | | | (a) Prepare a worksheet for the postreitrement plan for 2012 & 2013. | | | | | | | | Allison Co. | | | | Pension Worksheet—2012 and 2013 | | | | | General Journal Entries | | Memo Record | | | Items | Annual Expense | DR/CR | Cash | DR/CR | OCI - Prior Service Cost | DR/CR | OCI - Gain/Loss | DR/CR | Pension Asset/ Liability | DR/CR | Accum Projected Benefit Obligation | DR/CR | Plan Assets | DR/CR | | | Balance, Jan. 1, 2012 | | | | | | | | | | | | | | | | | Service cost | | | | | | | | | | | | | | | | | Interest cost | | | | | | | | | | | | | | | | | Actual return | | | | | | | | | | | | | | | | | Unexpected Loss | | | | | | | | | | | | | | | | | Contributions | | | | | | | | | | | | | | | | | Benefits | | | | | | | | | | | | | | | | | Journal entry, 12/31/12 | | | | | | | | | | | | | | | | | Accum OCI, 12/31/11 | | | | | | | | | | | | | | | | | Balance, Dec. 31, 2012 | | | | | | | | | | | | | | | | | Additional PSC 1/1/2013 | | | | | | | | | | | | | | | | | Balance, Jan 1, 2013 | | | | | | | | | | | | | | | | | Service cost | | | | | | | | | | | | | | | | | Interest cost | | | | | | | | | | | | | | | | | Actual return | | | | | | | | | | | | | | | | | Unexpected loss | | | | | | | | | | | | | | | | | Amortization of PSC | | | | | | | | | | | | | | | | | Contributions | | | | | | | | | | | | | | | | | Benefits | | | | | | | | | | | | | | | | | Journal entry, 12/31/13 | | | | | | | | | | | | | | | | | Accum OCI, 12/31/12 | | | | | | | | | | | | | | | | | Balance, Dec. 31, 2013 | | | | | | | | | | | | | | | | | | | | | Area for calculations as desired | | | | Area for calculations as desired | | | | Area for calculations as desired | | | | | | | | | | | (b) Prepare any journal entries related to the postretirement plan that would be needed at December 31, 2012. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (c) Prepare any journal entries related to the postretirement plan as of December 31, 2013. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (d) Show the postretirement-benefit–related amounts reported in the 2013 Income Statement and Balance Sheet. | | | | | | | | | | Financial Statements -2013 | | | | | | | | | | | | | | | | Income Statement | | | | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Comprehensive Income Statement | | | | | | | | | | | | | | | Net Income | | | | | | | | XXXXX | | | | | | | | | | Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | 0 | | 0 | | | | | | | | | | Comprehensive Income | | | | | | XXXXX | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance Sheet | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Stockholder's Equity | | | | | | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | |
| | | | | | | | | | | |