ACC - Randa Company

Given the following selected account balances of Randa Company.

Sales $ 1,448,000 
Raw materials inventory, Dec. 31, 2010 40,000 
Goods in process inventory, Dec. 31, 2010 58,300 
Finished goods inventory, Dec. 31, 2010 63,300 
Raw materials purchases 188,300 
Direct labor 243,000 
Factory computer supplies used 21,800 
Indirect labor 60,000 
Repairs—Factory equipment 7,250 
Rent cost of factory building 58,000 
Advertising expense 109,000 
General and administrative expenses 144,000 
Raw materials inventory, Dec. 31, 2011 45,400 
Goods in process inventory, Dec. 31, 2011 45,200 
Finished goods inventory, Dec. 31, 2011 72,400 

Prepare its manufacturing statement for the year ended on December 31, 2011. (Input all amounts as positive values. Omit the "$" sign in your response.)