Golden Corp., a merchandiser, recently completed its 2013 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow.

    
 

GOLDEN CORPORATION
Comparative Balance Sheets
December 31, 2013 and 2012
 2013 2012
  Assets      
  Cash$217,000 $153,000 
  Accounts receivable 91,000  77,000 
  Merchandise inventory 627,000  539,000 
  Equipment 367,000  325,000 
  Accum. depreciation—Equipment (179,000) (117,000)
 





  Total assets$1,123,000 $977,000 
 











  Liabilities and Equity      
  Accounts payable$93,000 $84,000 
  Income taxes payable 48,000  38,000 
  Common stock, $2 par value 618,000  594,000 
  Paid-in capital in excess of par value, common stock 209,000  173,000 
  Retained earnings 155,000  88,000 
 





  Total liabilities and equity$1,123,000 $977,000 
 












  

GOLDEN CORPORATION
Income Statement
For Year Ended December 31, 2013
  Sales   $1,857,000  
  Cost of goods sold    1,099,000  
    

  Gross profit    758,000  
  Operating expenses     
       Depreciation expense$62,000     
       Other expenses 507,000    569,000  
 

 

  Income before taxes    189,000  
  Income taxes expense    25,000  
    

  Net income   $164,000  
    




  
 

Additional Information on Year 2013 Transactions
a.

Purchased equipment for $42,000 cash.

b.

Issued 12,000 shares of common stock for $5 cash per share.

c.

Declared and paid $97,000 in cash dividends.

  

Required:

Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

 

    • 10 years ago
    100% correct solution
    NOT RATED

    Purchase the answer to view it

    blurred-text
    • attachment
      soln.pdf