The following Balance Sheets and Income Statements were extracted from the books of Company P and Company R who are...
The following Balance Sheets and Income Statements were extracted from the books of Company P and Company R who are in the same line of business. On January 1, 2010 Company A stock was valued at $5,000,000 and Company B, $ 14,000,000.
Balance Sheets for year ending December 31, 2010
Company P Company R
Fixed Assets | Cost $,000 | Accum.Dep $,000 | NBV $,000 |
| Fixed Assets | Cost $,000 | Accum.Dep $,000 | NBV $,000 |
Building | 20,000 | 6,000 | 14,000 |
| Building | 30,000 | 10,000 | 20,000 |
Machines | 15,000 | 6,000 | 9,000 |
| Machines | 24,000 | 9,600 | 14,400 |
Vehicles | 9,000 | 2,700 | 6,300 |
| Vehicles | 20,000 | 8,000 | 12,000 |
| 44,000 | 14,700 | 29,300 |
|
| 74,000 | 27,600 | 46,400 |
Current Assets |
|
|
|
| Current Assets |
|
|
|
Stock |
| 18,000 |
|
| Stock |
| 40,000 |
|
Debtors |
| 4,000 |
|
| Debtors |
| 10,000 |
|
Cash |
| 12,000 | 34,000 |
| Cash |
| 22,000 | 72,000 |
Total Asset |
|
| 63,300 |
| Total Asset |
|
| 118,400 |
Financed by: |
|
|
|
| Financed by: |
|
|
|
Revenue reserves |
| 50,000 |
|
| Revenue reserves . |
| 93,000 |
|
Ordinary shares |
|
10,000 |
60,000 |
| Ordinary shares |
|
20,000 |
113,000 |
Current Liabilities |
|
|
|
| Current Liabilities |
|
|
|
Creditors |
| 3,000 |
|
| Creditors |
| 4,500 |
|
Accruals |
|
300 | 3,300 |
|
Accruals |
|
900 |
5,400 |
|
|
| 63,300 |
|
|
|
| 118,400 |
Income Statements for period ending December 31, 2010
Details | Company P ,$’000 | Company R, $’000 |
Sales | 30,000 | 55,000 |
Cost of Sales | 12,000 | 20,000 |
Gross Profit | 18,000 | 35,000 |
Admin. & selling expenses | 5,000 | 12,000 |
Profit before interests and taxes | 13,000 | 23,000 |
Interests | 1,500 | 3,500 |
Profit before taxes | 11,500 | 19,500 |
Taxation | 3,450 | 5,850 |
Profit after tax | 8,050 | 13,650 |
Notes:
(1) Company P: Price per $2 share $5; Dividend per ordinary share 20 percent.
(2) Company R: Price per $5 share $10; Dividend per ordinary share 25 percent.
Required:
(a) Calculate the following ratios for Company A and Company B for the financial year ending December 31, 2010:
(i) Return on Capital Employed. (2 marks)
(ii) Debtors Collection Period. (2 marks)
(iii) Stock Turnover. (2 marks)
(iv) Acid Test Ratio. (2 marks)
(v) Net Profit Percentage. (2 marks)
(vi) Dividend yield. (2 marks)
(vii) Profit per ordinary share. (2 marks)
(viii) Earnings Yield. (2 marks)
(ix)Current ratio (2 marks)
(x) Creditors payment period (2 marks)
(b) Assume that companies P and R are companies in the new cars market. Use the Stock Turnover Ratio and the Profit per Ordinary Share Ratio to compare the performance of both companies for the financial year 2010 (3 marks)
13 years ago
999999.99
- HCS 245 Week 1-5 Entire course A++ 100%
- Hw
- STR 581 WEEK 4 CAPSTONE EXAM 100 % SCORE
- Who knows how to do pre calculas homewrok ?
- Assignment 2: Menu Selection
- IT 240 Week 3 Discussion
- 1.After reading Special Topic 1, write a 1-page paper that applies four of the eight guideposts of economic thinking to government spending and taxation
- BUSN 258 Week 8 Final Exam
- Select and describe two times during your unit when a student's learning
- Week 7 Written Automation