(Transaction Analysis–Service Company)
Christine Ewing is a licensed CPA. During the first month of operations of her business (a sole proprietorship), the following events and transactions occurred.
|
April 2
|
|
Invested $35,197 cash and equipment valued at $18,933 in the business.
|
|
2
|
|
Hired a secretary-receptionist at a salary of $290 per week payable monthly.
|
|
3
|
|
Purchased supplies on account $712. (Debit an asset account.)
|
|
7
|
|
Paid office rent of $684 for the month.
|
|
11
|
|
Completed a tax assignment and billed client $1,555 for services rendered. (Use Service Revenue account.)
|
|
12
|
|
Received $3,483 advance on a management consulting engagement.
|
|
17
|
|
Received cash of $3,043 for services completed for Ferengi Co.
|
|
21
|
|
Paid insurance expense $171.
|
|
30
|
|
Paid secretary-receptionist $1,668 for the month.
|
|
30
|
|
A count of supplies indicated that $209 of supplies had been used.
|
|
30
|
|
Purchased a new computer for $6,135 with personal funds. (The computer will be used exclusively for business purposes.)
|
Journalize the transactions in the general journal.
(If no entry is required, enter No entry as the account and 0 for the amount. List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
|
Date
|
Description/Account
|
Debit
|
Credit
|
|
Apr. 2
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 2
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 3
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 7
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 11
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 12
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 17
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 21
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Apr. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Corrected Trial Balance)
The trial balance of Geronimo Company does not balance. Your review of the ledger reveals the following: (a) Each account had a normal balance. (b) The debit footings in Prepaid Insurance, Accounts Payable, and Property Tax Expense were each understated $1,000. (c) A transposition error was made in Accounts Receivable and Service Revenue; the correct balances for Accounts Receivable and Service Revenue are $2,750 and $6,690, respectively. (d) A debit posting to Advertising Expense of $300 was omitted. (e) A $3,321cash drawing by the owner was debited to Geronimo, Capital, and credited to Cash.
|
|
GERONIMO COMPANY
|
|
|
Trial Balance
|
|
|
April 30, 2012
|
|
|
|
Debit
|
Credit
|
|
|
Cash
|
$2,219
|
|
|
|
Accounts Receivable
|
2,570
|
|
|
|
Prepaid Insurance
|
893
|
|
|
|
Equipment
|
|
$8,119
|
|
|
Accounts Payable
|
|
4,693
|
|
|
Property Tax Payable
|
753
|
|
|
|
Geronimo, Capital
|
|
11,319
|
|
|
Service Revenue
|
6,960
|
|
|
|
Salaries Expense
|
4,081
|
|
|
|
Advertising Expense
|
1,293
|
|
|
|
Property Tax Expense
|
|
800
|
|
|
|
$18,769
|
$24,931
|
Prepare a correct trial balance.
(If answer is zero, please enter 0, do not leave any fields blank.)
|
GERONIMO COMPANY
|
|
Trial Balance
|
|
April 30, 2012
|
|
|
Debit
|
Credit
|
|
Cash
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Receivable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Prepaid Insurance
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Equipment
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Property Tax Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Geronimo, Capital
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Geronimo, Drawing
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Service Revenue
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Salaries Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Advertising Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Property Tax Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Corrected Trial Balance)
The trial balance of Scarlatti Corporation does not balance.
|
|
SCARLATTI CORPORATION
|
|
|
Trial Balance
|
|
|
April 30, 2012
|
|
|
|
Debit
|
Credit
|
|
|
Cash
|
$6,037
|
|
|
|
Accounts Receivable
|
5,240
|
|
|
|
Supplies on Hand
|
3,092
|
|
|
|
Furniture and Equipment
|
6,100
|
|
|
|
Accounts Payable
|
|
$7,044
|
|
|
Common Stock
|
|
8,125
|
|
|
Retained Earnings
|
|
2,125
|
|
|
Service Revenue
|
|
5,200
|
|
|
Office Expense
|
4,320
|
|
|
|
|
$24,789
|
$22,494
|
An examination of the ledger shows these errors.
|
1.
|
Cash received from a customer on account was recorded (both debit and credit) as $1,380 instead of $1,830.
|
|
2
|
The purchase on account of a computer costing $3,682 was recorded as a debit to Office Expense and a credit to Accounts Payable.
|
|
3.
|
Services were performed on account for a client, $2,250, for which Accounts Receivable was debited $2,250 and Service Revenue was credited $225.
|
|
4.
|
A payment of $95 for telephone charges was entered as a debit to Office Expenses and a debit to Cash.
|
|
5.
|
The Service Revenue account was totaled at $5,200 instead of $5,280.
|
From this information prepare a corrected trial balance.
(If answer is zero, please enter 0, do not leave any fields blank.)
|
|
SCARLATTI CORPORATION
|
|
|
Trial Balance
|
|
|
April 30, 2012
|
|
|
|
Debit
|
Credit
|
|
|
Cash
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Accounts Receivable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Supplies on Hand
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Furniture and Equipment
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Accounts Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Common Stock
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Retained Earnings
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Service Revenue
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Office Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Adjusting Entries)
The ledger of Chopin Rental Agency on March 31 of the current year includes the following selected accounts before adjusting entries have been prepared.
|
|
|
Debit
|
Credit
|
|
|
Prepaid Insurance
|
$3,600
|
|
|
|
Supplies
|
2,800
|
|
|
|
Equipment
|
25,000
|
|
|
|
Accumulated Depreciation-Equipment
|
|
$8,400
|
|
|
Notes Payable
|
|
20,000
|
|
|
Unearned Rent Revenue
|
|
9,300
|
|
|
Rent Revenue
|
|
60,000
|
|
|
Interest Expense
|
-0-
|
|
|
|
Wage Expense
|
14,000
|
|
An analysis of the accounts shows the following.
|
1.
|
The equipment depreciates $349 per month.
|
|
2.
|
One-third of the unearned rent was earned during the quarter.
|
|
3.
|
Interest of $571 is accrued on the notes payable.
|
|
4.
|
Supplies on hand total $895.
|
|
5.
|
Insurance expires at the rate of $344 per month.
|
Prepare the adjusting entries at March 31, assuming that adjusting entries are made quarterly. Additional accounts are: Depreciation Expense; Insurance Expense; Interest Payable; and Supplies Expense.
|
|
Description/Account
|
Debit
|
Credit
|
|
1.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
2.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
3.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
4.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
5.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Adjusting Entries)
Stephen King, D.D.S., opened a dental practice on January 1, 2012. During the first month of operations the following transactions occurred.
|
1.
|
Performed services for patients who had dental plan insurance. At January 31, $780 of such services was earned but not yet billed to the insurance companies.
|
|
2.
|
Utility expenses incurred but not paid prior to January 31 totaled $581.
|
|
3.
|
Purchased dental equipment on January 1 for $80,000, paying $20,000 in cash and signing a $60,000, 3-year note payable. The equipment depreciates $486 per month. Interest is $500 per month.
|
|
4.
|
Purchased a one-year malpractice insurance policy on January 1 for $12,000.
|
|
5.
|
Purchased $1,600 of dental supplies. On January 31, determined that $538 of supplies were on hand.
|
Prepare the adjusting entries on January 31. Account titles are: Accumulated Depreciation–Dental Equipment; Depreciation Expense; Service Revenue; Accounts Receivable; Insurance Expense; Interest Expense; Interest Payable; Prepaid Insurance; Supplies; Supplies Expense; Utilities Expense; and Utilities Payable.
|
|
Description/Account
|
Debit
|
Credit
|
|
1.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
2.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
3.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
(To record depreciation expense.)
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
(To record interest expense.)
|
|
|
|
4.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
5.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Analyze Adjusted Data)
A partial adjusted trial balance of Safin Company at January 31, 2012, shows the following.
|
|
SAFIN COMPANY
|
|
|
Adjusted Trial Balance
|
|
|
January 31, 2012
|
|
|
Supplies
|
$970
|
|
|
|
Prepaid Insurance
|
4,020
|
|
|
|
Salaries Payable
|
|
$1,070
|
|
|
Unearned Revenue
|
|
1,020
|
|
|
Supplies Expense
|
950
|
|
|
|
Insurance Expense
|
670
|
|
|
|
Salaries Expense
|
2,070
|
|
|
|
Service Revenue
|
|
2,270
|
Answer the following questions, assuming the year begins January 1.
|
(a)
|
If the amount in Supplies Expense is the January 31 adjusting entry, and $850 of supplies was purchased in January, what was the balance in Supplies on January 1?
|
|
|
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(b)
|
If the amount in Insurance Expense is the January 31 adjusting entry, and the original insurance premium was for one year, what was the total premium of the policy?
|
|
|
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(c)
|
If $2,770 of salaries was paid in January, what was the balance in Salaries Payable at December 31, 2011?
|
|
|
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(d)
|
If $1,870 was received in January for services performed in January, what was the balance in Unearned Revenue at December 31, 2011?
|
|
|
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Prepare Financial Statements)
The adjusted trial balance of Cavamanlis Co. as of December 31, 2012, contains the following.
|
|
CAVAMANLIS CO.
|
|
|
Adjusted Trial Balance
|
|
|
December 31, 2012
|
|
|
Account Titles
|
Debit
|
Credit
|
|
|
Cash
|
$19,632
|
|
|
|
Accounts Receivable
|
7,580
|
|
|
|
Prepaid Rent
|
2,940
|
|
|
|
Equipment
|
18,710
|
|
|
|
Accumulated Depreciation
|
|
$5,555
|
|
|
Notes Payable
|
|
6,360
|
|
|
Accounts Payable
|
|
5,132
|
|
|
Common Stock
|
|
20,660
|
|
|
Retained Earnings
|
|
11,970
|
|
|
Dividends
|
3,660
|
|
|
|
Service Revenue
|
|
13,250
|
|
|
Salaries Expense
|
7,500
|
|
|
|
Rent Expense
|
2,663
|
|
|
|
Depreciation Expense
|
242
|
|
|
|
Interest Expense
|
180
|
|
|
|
Interest Payable
|
|
180
|
|
|
|
$63,107
|
$63,107
|
|
(a)
|
Prepare an income statement.
(List multiple entries from largest to smallest amount, e.g. 10, 5, 2.)
|
|
|
CAVAMANLIS CO.
|
|
|
Income Statement
|
|
|
For the Year Ended December 31, 2012
|
|
|
Revenues
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Net Income
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(b)
|
Prepare a statement of retained earnings.
|
|
|
CAVAMANLIS CO.
|
|
|
Statement of Retained Earnings
|
|
|
For the Year Ended December 31, 2012
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Add: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(c)
|
Prepare a classified balance sheet.
(List assets in order of liquidity and liabilities in order from largest to smallest amounts, e.g. 15, 11, 7.)
|
|
|
CAVAMANLIS CO.
|
|
|
Balance Sheet
|
|
|
December 31, 2012
|
|
|
Assets
|
|
|
|
|
Current Assets
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Total current assets
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Property, plant, and equipment
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Total assets
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Current liabilities
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Total current liabilities
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Stockholders' equity
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Total liabilities and stockholders' equity
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
(Closing Entries for a Corporation)
Presented below are selected account balances for Alistair Co. as of December 31, 2012.
|
|
Merchandise Inventory 12 ⁄31 ⁄12
|
$62,504
|
|
Cost of Goods Sold
|
$228,046
|
|
|
Common Stock
|
75,077
|
|
Selling Expenses
|
17,381
|
|
|
Retained Earnings
|
46,013
|
|
Administrative Expenses
|
38,028
|
|
|
Dividends
|
18,926
|
|
Income Tax Expense
|
32,801
|
|
|
Sales Returns and Allowances
|
12,430
|
|
|
|
|
|
Sales Discounts
|
15,203
|
|
|
|
|
|
Sales
|
412,188
|
|
|
|
Prepare closing entries for Alistair Co. on December 31, 2012.
(List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
|
Description/Account
|
Debit
|
Credit
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(To close sales account.)
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(To close expense accounts.)
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(To close net income to retained earnings.)
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
(To close dividends to retained earnings.)
|
|
|
|
(Transactions, Financial Statements - Service Company)
Listed below are the transactions of Yasunari Kawabata, D.D.S., for the month of September.
|
Sep. 1
|
|
Kawabuta begins practice as a dentist and invests $24,030 cash.
|
|
2
|
|
Purchases furniture and dental equipment on account from Green Jacket Co. for $18,960.
|
|
4
|
|
Pays rent for office space, $840 for the month.
|
|
4
|
|
Employs a receptionist, Michael Bradley.
|
|
5
|
|
Purchases dental supplies for cash, $976.
|
|
8
|
|
Receives cash of $1,770 from patients for services performed.
|
|
10
|
|
Pays miscellaneous office expenses, $450.
|
|
14
|
|
Bills patients $5,900 for services performed.
|
|
18
|
|
Pays Green Jacket Co. on account, $5,480.
|
|
19
|
|
Withdraws $3,110 cash from the business for personal use.
|
|
20
|
|
Receives $1,030 from patients on account.
|
|
25
|
|
Bills patients $3,010 for services performed.
|
|
30
|
|
Pays the following expenses in cash: office salaries $2,740; miscellaneous office expenses $98.
|
|
30
|
|
Dental supplies used during September, $430.
|
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Enter the transactions shown above in appropriate general ledger accounts. Use the following ledger accounts: Cash; Accounts Receivable; Supplies on Hand; Furniture and Equipment; Accumulated Depreciation; Accounts Payable; Yasunari Kawabata, Capital; Service Revenue; Rent Expense; Miscellaneous Office Expense; Office Salaries Expense; Supplies Expense; Depreciation Expense; and Income Summary. Record depreciation using a 5-year life on the furniture and equipment, the straight-line method, and no salvage value. Do not use drawing and retained earnings accounts.
(List multiple Income Summary entries in order of expense accounts appearance.)
|
Cash
|
|
Furniture And Equipment
|
|
Sep.1
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep.4
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep. 2
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
8
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
5
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
20
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
10
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Yasunari Kawabata, Capital
|
|
|
|
18
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep.19
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 1
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
19
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Bal. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
Bal. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Accounts Payable
|
|
|
|
|
|
|
Sep. 18
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 2
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Receivable
|
|
|
|
Bal. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep. 14
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 20
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
25
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Service Revenue
|
|
Bal. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 8
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
14
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Rent Expense
|
|
|
|
25
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep. 4
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
|
|
|
Supplies on Hand
|
|
Accumulated Depreciation
|
|
Sep. 5
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Bal. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Summary
|
|
Miscellaneous Office Expense
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep. 10
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Office Salaries Expense
|
|
30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
|
|
|
|
|
|
Supplies Expense
|
|
Depreciation Expense
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
Sep. 30
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Prepare a trial balance.
(If answer is zero please enter 0, do not leave any answer blank.)
|
YASUNARI KAWABATA, D.D.S.
|
|
Trial Balance
|
|
September 30
|
|
|
Debit
|
Credit
|
|
Cash
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Receivable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Supplies on Hand
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Furniture and Equipment
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accumulated Depreciation
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Yasunari Kawabata, Capital
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Service Revenue
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Rent Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Miscellaneous Office Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Office Salaries Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Supplies Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Depreciation Expense
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Totals
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Prepare an income statement, a statement of owner's equity, and an unclassified balance sheet.
(List multiple debit/credit entries from largest to smallest amount, e.g. 10, 5, 2.)
|
YASUNARI KAWABATA, D.D.S.
|
|
Income Statement
|
|
For the Month of September
|
|
Revenues:
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
Expenses:
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
Total Expenses
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Net Income
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
YASUNARI KAWABATA, D.D.S.
|
|
Statement of Owner's Equity
|
|
For the Month of September
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Less: http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
YASUNARI KAWABATA, D.D.S.
|
|
Balance Sheet
|
|
As of September 30
|
|
Assets
|
|
Liabilities and Owner's Equity
|
|
Cash
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Receivable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Yasunari Kawabata, Capital
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Supplies
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
Furniture and Equip.
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
Acc. Depreciation
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Total liabilities and owner's equity
|
|
|
Total assets
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Prepare a post-closing trial balance.
(If answer is zero please enter 0, do not leave any answer blank.)
|
YASUNARI KAWABATA, D.D.S.
|
|
Post-closing Trial Balance
|
|
September 30
|
|
|
Debit
|
Credit
|
|
Cash
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Receivable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Supplies on Hand
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Furniture and Equipment
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accumulated Depreciation
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Accounts Payable
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Yasunari Kawabata, Capital
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
Totals
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
$http://edugen.wileyplus.com/edugen/art2/common/pixel.gif
|
|
|
|