I'm Working On This Question And I Need A Sample Draft To Help Me Study

��������� �� ������ ������� ����������� ������ ������������������������������ ���� �������� �������������� � ��� ��� ���� ���������������� ���������������������������������������������� ������ �� ������ !"�#$��%�&'( (�) (�*�+) ����$��'#��)��#,�-(��.+/0&�12�34�5�6778977�:;<=>�?@?9�A;<B5CCD=�E5ED<�F4;C�G4HIJ=G4K�CGCID�E5KD�;<<DAD<D4HD>LM�N;�4;C�G4HIJ=D�COD�PJD>CG;4>�QD<R5CGB�5>�OD5=G4K>�:OD4S;J���������������� ���� ��TUVWX�YZ�XV[�\]̂\_Z[�_̀�XV[�Yab_c[�ZXWX[c[aXd�ef[aXỲg�XV[�cWh_̂�Xg\[Z�_̀[i\[aZ[Z�XVWX�Ŵ[�ZV_ja�_a�XV[�Xg\YbWk�Yab_c[�ZXWX[c[aXlUVWX�YZ�XV[�\]̂\_Z[�_̀�XV[�mWkWab[�ZV[[Xd�ef[aXỲg�XV[�cWh_̂�Xg\[Z�_̀WZZ[XZ�Waf�XV[�bkWYcZ�_̀�b̂[fYX_̂Z�Waf�_ja[̂Z�ZV_ja�_a�XV[�Xg\YbWkmWkWab[�ZV[[XlUVWX�Ŵ[�XV[�XV̂[[�fỲ̀[̂[aX�Wbb_]aXZ�XVWX�b_c\̂YZ[�XV[�_ja[̂Zn�[o]YXgpWkZ_�qa_ja�WZ�ZX_bqV_kf[̂Zr�[o]YXgs�Z[bXY_a�_a�W�Xg\YbWk�b_̂\_̂WX[mWkWab[�ZV[[XdUVWX�YZ�W�ZXWX[c[aX�_̀�bWZV�̀k_jZd�t[Zb̂Ym[�XV[�XV̂[[�ZXWafŴf�Z[bXY_aZb_aXWYa[f�Ya�W�ZXWX[c[aX�_̀�bWZV�̀k_jZl?@?9�54=�uJ<4GCG4�5<D�<DPJG<D=M�v;J<�AGID�G>�5JC;�>JRBGCCD=�C;�uJ<4GCG4�8�4;�HI5>>H;=D�<DPJG<D=M�wDQGD:�COD�u33�<DE;<C�G4�COD�?>>GK4BD4Cx�4;C�CO<;JKO�CODy<5=DR;;zM�34HIJ=D�5�BG4GBJB�;A�{�<DAD<D4HD>M�34�COD�?>>GK4BD4C�=<;ER;|xEID5>D�5CC5HO�S;J<�E5ED<�5>�5�=;H|�AGIDx�4;C�5�E=Ax�54=�=;�4;C�H;ES�}�E5>CD�CODE5ED<�G4�COD�=G5I;KJD�R;|M+/0&�*%�~;BEIDCD�R;CO�COD�R5I54HD�>ODDC�54=�G4H;BD�>C5CDBD4C�D|D<HG>D>�G4COD�5CC5HOD=��|HDI�AGID�54=�>JRBGC�5>�5�AGIDMu3@2�uOG>�D4CG<D�D|HDI�D|D<HG>D�G>�5==x�BJICGEISx�;<�>JRC<5HCM��;;z�5C�GC�5>�5�B5COEJ��IDM�������COD�AGID�G>�5JC;�>JRBGCCD=�C;�uJ<4GCG4�54=�:GII�<D>JIC�G4�OGKO�>H;<DM�@ID5>D=G><DK5<=�COD�>H;<DM�@ID5>D�45BD�S;J<�5>>GK4BD4C�AGID>�5>��5>C45BD�G<>CG4GCG5I8����67���DDz������������������������������������ ¡¢�£¤¥�¦�§̈©ª«¤¥¬­

��������� � ��� � �� ������

Balance Sheet

	You learned about Balance Sheets this week. Fill in the missing items below.
		Enter the answers in blue shaded cells
		ASSETS			LIABILITIES
		Cash	$10,000		Accounts payable	$12,000
		Accounts receivable	100,000		Notes payable	50,000
		Inventory		#1	Total current liabilities		#4
		Total current assets	$220,000		Long-term debt		#5
		Gross PP&E	500,000		Total Liabilities	$190,000
		Less accumulated depreciation		#2
		Net PP&E	$375,000		EQUITY
		Total Assets		#3	Common stock ($1 par; 100,000 shares)	100,000
					Paid-in capital		#6
					Retained earnings	150,000
					Total stockholders’ equity		#7
					Total Liabilities and Equity		#8
		Reminder: A=L+E

Income Statement

	You learned about Income Statements this week. Fill in the missing items below.
		Enter the answers in blue shaded cells
		Sales		#9
		COGS	575,000
		Gross profit	$1,600,000
		G&A expense	200,000
		Sales & Mkting expense		#10
		Depreciation	50,000
		Operating income		#11
		Interest	100,000
		Income before taxes		#12
		Income taxes (30%)		#13
		Net income	$700,000
		Steps:
		1: Calculate Sales
		2. Calculate Income before taxes. Taxes are 30%, so you know the Net Income (Y) is a percent of "Income before taxes" (X)
		3. Calculate the Income taxes figure
		4. Calculate Operating Income
		5. Calculate Sales & Mkting Exp